﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2012v2.0" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2014-05-13T13:17:55-07:00</Timestamp>
    <TaxPeriodEndDate>2013-06-30</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>BERNARD JOHNSON &amp; COMPANY PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>15 MAIN STREET</AddressLine1>
        <City>TOPSFIELD</City>
        <State>MA</State>
        <ZIPCode>01983</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2012-07-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>043419100</EIN>
      <Name>
        <BusinessNameLine1>WALNUT HILL PROPERTIES CORP</BusinessNameLine1>
      </Name>
      <NameControl>WALN</NameControl>
      <Phone>7813915300</Phone>
      <USAddress>
        <AddressLine1>PO BOX 53 TUFTS UNIVERSITY BRANCH</AddressLine1>
        <City>MEDFORD</City>
        <State>MA</State>
        <ZIPCode>02155</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>JOHN WALKER</Name>
      <Title>CLERK</Title>
      <Phone>7813915300</Phone>
      <DateSigned>2013-07-29</DateSigned>
      <AuthorizeThirdParty>true</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>RUSSELL A JOHNSON CPA</Name>
      <Phone>9788872220</Phone>
      <DatePrepared>2014-05-13</DatePrepared>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2015-11-30 17:44:51Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="6">
    <IRS990 documentId="00000001" referenceDocumentName="IRS990ScheduleO ReasonableCauseExplanation" softwareId="12000225">
      <NameOfPrincipalOfficerPerson>LINDA SNYDER</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>47 WINTHROP STREET</AddressLine1>
        <City>MEDFORD</City>
        <State>MA</State>
        <ZIPCode>02155</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>3357874</GrossReceipts>
      <GroupReturnForAffiliates>false</GroupReturnForAffiliates>
      <Organization501c3>X</Organization501c3>
      <WebSite>N/A</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>1998</YearFormation>
      <StateLegalDomicile>MA</StateLegalDomicile>
      <ActivityOrMissionDescription>TO ACQUIRE AND MANAGE RENTAL PROPERTY</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>3</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>0</NbrIndependentVotingMembers>
      <TotalNbrEmployees>4</TotalNbrEmployees>
      <TotalNbrVolunteers>0</TotalNbrVolunteers>
      <TotalGrossUBI>0</TotalGrossUBI>
      <ContributionsGrantsCurrentYear>0</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>3345933</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>3327243</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>18</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>3</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>16286</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>30628</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>3362237</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>3357874</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsCY>0</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>187673</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>192365</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>0</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>3137984</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>3121135</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>3325657</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>3313500</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>36580</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>44374</RevenuesLessExpensesCY>
      <TotalAssetsBOY>18306614</TotalAssetsBOY>
      <TotalAssetsEOY>18340972</TotalAssetsEOY>
      <TotalLiabilitiesBOY>14303350</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>14293334</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>4003264</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>4047638</NetAssetsOrFundBalancesEOY>
      <MissionDescription>TO ACQUIRE AND MANAGE RENTAL PROPERTY</MissionDescription>
      <SignificantNewProgramServices>false</SignificantNewProgramServices>
      <SignificantChange>false</SignificantChange>
      <Expense>3046981</Expense>
      <Revenue>3323602</Revenue>
      <Description>ORGANIZATION IS ORGANIZED AND OPERATED EXCLUSIVELY FOR THE BENEFIT OF TUFTS UNIVERSITY AND IN THAT CONNECTION IT OWNS 60 REAL PROPERTIES WHICH ARE LEASED FOR RESIDENTIAL AND COMMERCIAL PURPOSES. RESIDENTIAL PROPERTIES ARE LEASED TO FACULTY AND STUDENTS OF TUFTS UNIV.</Description>
      <TotalProgramServiceExpense>3046981</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="00000002" referenceDocumentName="IRS990ScheduleA">true</DescribedIn501C3>
      <ScheduleBRequired>false</ScheduleBRequired>
      <PoliticalActivities>false</PoliticalActivities>
      <LobbyingActivities>false</LobbyingActivities>
      <SubjectToProxyTax>false</SubjectToProxyTax>
      <DonorAdvisedFunds>false</DonorAdvisedFunds>
      <ConservationEasements>false</ConservationEasements>
      <CollectionsOfArt>false</CollectionsOfArt>
      <CreditCounseling>false</CreditCounseling>
      <TermOrPermanentEndowments>false</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="00000003" referenceDocumentName="IRS990ScheduleD">true</ReportLandBldgEquip>
      <ReportInvestOthSecurities>false</ReportInvestOthSecurities>
      <ReportProgRelInvest>false</ReportProgRelInvest>
      <ReportOtherAssets>false</ReportOtherAssets>
      <ReportOtherLiabilities referenceDocumentId="00000003" referenceDocumentName="IRS990ScheduleD">true</ReportOtherLiabilities>
      <ReportFin48Footnote>false</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="00000003" referenceDocumentName="IRS990ScheduleD">true</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt referenceDocumentId="00000003" referenceDocumentName="IRS990ScheduleD">true</ConsolidatedAuditFinancialStmt>
      <School>false</School>
      <ForeignOffice>false</ForeignOffice>
      <ForeignActivities>false</ForeignActivities>
      <MoreThan5000KToOrganizations>false</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>false</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>false</ProfessionalFundraising>
      <FundraisingActivities>false</FundraisingActivities>
      <Gaming>false</Gaming>
      <Hospital>false</Hospital>
      <GrantsToOrganizations>false</GrantsToOrganizations>
      <GrantsToIndividuals>false</GrantsToIndividuals>
      <ScheduleJRequired referenceDocumentId="00000004" referenceDocumentName="IRS990ScheduleJ">true</ScheduleJRequired>
      <TaxExemptBonds>false</TaxExemptBonds>
      <ExcessBenefitTransaction>false</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction>false</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP>false</LoanToOfficerOrDQP>
      <GrantToRelatedPerson>false</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization>false</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember>false</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp>false</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>false</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>false</DeductibleContributionsOfArt>
      <Terminated>false</Terminated>
      <PartialLiquidation>false</PartialLiquidation>
      <DisregardedEntity>false</DisregardedEntity>
      <RelatedEntity referenceDocumentId="00000006" referenceDocumentName="IRS990ScheduleR">true</RelatedEntity>
      <RelatedOrgControlledEntity>false</RelatedOrgControlledEntity>
      <TransactionRelatedEntity>false</TransactionRelatedEntity>
      <ActivitiesConductedPartnership>false</ActivitiesConductedPartnership>
      <ScheduleORequired>true</ScheduleORequired>
      <NumberFormsTransmittedWith1096>0</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <ComplianceWithBackupWitholding>true</ComplianceWithBackupWitholding>
      <NumberOfEmployees>4</NumberOfEmployees>
      <EmploymentTaxReturnsFiled>true</EmploymentTaxReturnsFiled>
      <UnrelatedBusinessIncome>false</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>false</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>false</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>false</TaxablePartyNotification>
      <NonDeductibleContributions>false</NonDeductibleContributions>
      <QuidProQuoContributions>false</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>false</Form8282PropertyDisposedOf>
      <FundsToPayPremiums>false</FundsToPayPremiums>
      <PremiumsPaid>false</PremiumsPaid>
      <ExcessBusinessHoldings>false</ExcessBusinessHoldings>
      <TaxableDistributions>false</TaxableDistributions>
      <DistributionToDonor>false</DistributionToDonor>
      <IndoorTanningServices>false</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>3</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>0</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>false</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>false</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>false</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>false</MaterialDiversionOrMisuse>
      <MembersOrStockholders>false</MembersOrStockholders>
      <ElectionOfBoardMembers>false</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>false</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>true</MinutesOfGoverningBody>
      <MinutesOfCommittees>true</MinutesOfCommittees>
      <OfficerMailingAddress>false</OfficerMailingAddress>
      <LocalChapters>false</LocalChapters>
      <Form990ProvidedToGoverningBody>true</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>true</ConflictOfInterestPolicy>
      <AnnualDisclosureCoveredPersons>true</AnnualDisclosureCoveredPersons>
      <RegularMonitoringEnforcement>true</RegularMonitoringEnforcement>
      <WhistleblowerPolicy>true</WhistleblowerPolicy>
      <DocumentRetentionPolicy>true</DocumentRetentionPolicy>
      <CompensationProcessCEO>true</CompensationProcessCEO>
      <CompensationProcessOther>true</CompensationProcessOther>
      <InvestmentInJointVenture>false</InvestmentInJointVenture>
      <StatesWhereCopyOfReturnIsFiled>MA</StatesWhereCopyOfReturnIsFiled>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NamePerson>JOHN WALKER</NamePerson>
        <TelephoneNumber>7813915300</TelephoneNumber>
        <AddressUS>
          <AddressLine1>47 WINTHROP STREET</AddressLine1>
          <City>MEDFORD</City>
          <State>MA</State>
          <ZIPCode>02155</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <Form990PartVIISectionA>
        <NamePerson>LINDA SNYDER</NamePerson>
        <Title>PRESIDENT (START 10/9/12)</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>58880</ReportableCompFromRelatedOrgs>
        <OtherCompensation>7901</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>THOMAS MCGURTY</NamePerson>
        <Title>TREASURER</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>323768</ReportableCompFromRelatedOrgs>
        <OtherCompensation>62369</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>BRUCE KETCHEN</NamePerson>
        <Title>CLERK</Title>
        <AverageHoursPerWeek>40.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>123651</ReportableCompFromRelatedOrgs>
        <OtherCompensation>31366</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>RICHARD REYNOLDS</NamePerson>
        <Title>PRESIDENT (ENDED 10/9/12)</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>218368</ReportableCompFromRelatedOrgs>
        <OtherCompensation>23871</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFrmRltdOrgs>724667</TotalReportableCompFrmRltdOrgs>
      <TotalOtherCompensation>125507</TotalOtherCompensation>
      <FormersListed>false</FormersListed>
      <TotalCompGT150K>true</TotalCompGT150K>
      <CompensationFromOtherSources>false</CompensationFromOtherSources>
      <ProgramServiceRevenue>
        <Description>RESIDENTIAL RENTAL</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>2665238</TotalRevenueColumn>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>COMMERCIAL RENTAL</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>658364</TotalRevenueColumn>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>LAUNDRY</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>3641</TotalRevenueColumn>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>3327243</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>3</TotalRevenueColumn>
        <ExclusionAmount>3</ExclusionAmount>
      </InvestmentIncome>
      <OtherRevenueMisc>
        <Description>Commercial rent reimbursements</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>30628</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>30628</RelatedOrExemptFunctionIncome>
      </OtherRevenueMisc>
      <TotalOtherRevenue>30628</TotalOtherRevenue>
      <TotalRevenue>
        <TotalRevenueColumn>3357874</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>3357871</RelatedOrExemptFunctionIncome>
        <ExclusionAmount>3</ExclusionAmount>
      </TotalRevenue>
      <OtherSalariesAndWages>
        <Total>163160</Total>
        <ProgramServices>109356</ProgramServices>
        <ManagementAndGeneral>53804</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherSalariesAndWages>
      <OtherEmployeeBenefits>
        <Total>16123</Total>
        <ProgramServices>10743</ProgramServices>
        <ManagementAndGeneral>5380</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherEmployeeBenefits>
      <PayrollTaxes>
        <Total>13082</Total>
        <ProgramServices>8768</ProgramServices>
        <ManagementAndGeneral>4314</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </PayrollTaxes>
      <FeesForServicesLegal>
        <Total>3851</Total>
        <ProgramServices>3466</ProgramServices>
        <ManagementAndGeneral>385</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </FeesForServicesLegal>
      <FeesForServicesAccounting>
        <Total>12000</Total>
        <ProgramServices>10800</ProgramServices>
        <ManagementAndGeneral>1200</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </FeesForServicesAccounting>
      <OfficeExpenses>
        <Total>39901</Total>
        <ProgramServices>9122</ProgramServices>
        <ManagementAndGeneral>30779</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OfficeExpenses>
      <Occupancy>
        <Total>902721</Total>
        <ProgramServices>902721</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </Occupancy>
      <Interest>
        <Total>714816</Total>
        <ProgramServices>714816</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </Interest>
      <DepreciationDepletion>
        <Total>748869</Total>
        <ProgramServices>748869</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </DepreciationDepletion>
      <Insurance>
        <Total>11608</Total>
        <ProgramServices>11608</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </Insurance>
      <OtherExpenses>
        <Description>MAINTENANCE</Description>
        <Total>471747</Total>
        <ProgramServices>471747</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>MANAGEMENT FEES</Description>
        <Total>169775</Total>
        <ProgramServices>0</ProgramServices>
        <ManagementAndGeneral>169775</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>BAD DEBTS</Description>
        <Total>33374</Total>
        <ProgramServices>33374</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INTEREST PD ON DEPOSITS</Description>
        <Total>1196</Total>
        <ProgramServices>1196</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>11277</Total>
        <ProgramServices>10395</ProgramServices>
        <ManagementAndGeneral>882</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>3313500</Total>
        <ProgramServices>3046981</ProgramServices>
        <ManagementAndGeneral>266519</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>175529</BOY>
        <EOY>523373</EOY>
      </CashNonInterestBearing>
      <SavingsAndTempCashInvestments>
        <BOY>5574</BOY>
        <EOY>5577</EOY>
      </SavingsAndTempCashInvestments>
      <AccountsReceivable>
        <BOY>86581</BOY>
        <EOY>171891</EOY>
      </AccountsReceivable>
      <LandBuildingsEquipmentBasis>29656596</LandBuildingsEquipmentBasis>
      <LandBldgEquipmentAccumDeprec>12050740</LandBldgEquipmentAccumDeprec>
      <LandBuildingsEquipmentBasisNet>
        <BOY>18003055</BOY>
        <EOY>17605856</EOY>
      </LandBuildingsEquipmentBasisNet>
      <OtherAssetsTotal>
        <BOY>35875</BOY>
        <EOY>34275</EOY>
      </OtherAssetsTotal>
      <TotalAssets>
        <BOY>18306614</BOY>
        <EOY>18340972</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>23576</BOY>
        <EOY>27963</EOY>
      </AccountsPayableAccruedExpenses>
      <DeferredRevenue>
        <BOY>17130</BOY>
        <EOY>23528</EOY>
      </DeferredRevenue>
      <UnsecuredNotesLoansPayable>
        <BOY>14213453</BOY>
        <EOY>14206950</EOY>
      </UnsecuredNotesLoansPayable>
      <OtherLiabilities>
        <BOY>49191</BOY>
        <EOY>34893</EOY>
      </OtherLiabilities>
      <TotalLiabilities>
        <BOY>14303350</BOY>
        <EOY>14293334</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>4003264</BOY>
        <EOY>4047638</EOY>
      </UnrestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>4003264</BOY>
        <EOY>4047638</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>18306614</BOY>
        <EOY>18340972</EOY>
      </TotalLiabNetAssetsFundBalances>
      <ReconcilationRevenueExpenses>44374</ReconcilationRevenueExpenses>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>false</AccountantCompileOrReview>
      <FSAudited>true</FSAudited>
      <FSAuditedBasis>
        <FinancialStatementBoth>X</FinancialStatementBoth>
      </FSAuditedBasis>
      <AuditCommittee>true</AuditCommittee>
      <FederalGrantAuditRequired>false</FederalGrantAuditRequired>
    </IRS990>
    <IRS990ScheduleA documentId="00000002" softwareId="12000225">
      <SupportingOrganization509a3>X</SupportingOrganization509a3>
      <SupportingOrg509a3Type1>X</SupportingOrg509a3Type1>
      <SupportedOrgInformation>
        <Name>
          <BusinessNameLine1>TUFTS UNIVERSITY</BusinessNameLine1>
        </Name>
        <EIN>042103634</EIN>
        <TypeOfOrganization>501(C)3</TypeOfOrganization>
        <ListedInGoverningDoc>true</ListedInGoverningDoc>
        <SupportedOrganizationNotified>true</SupportedOrganizationNotified>
        <OrganizedInUS>true</OrganizedInUS>
        <Amount>1312838</Amount>
      </SupportedOrgInformation>
      <TotalNumberOfSupportedOrgs>1</TotalNumberOfSupportedOrgs>
      <SumOfAmounts>1312838</SumOfAmounts>
      <PublicSupportTotal170>0</PublicSupportTotal170>
      <GrossInvestmentIncome170>
        <Total>0</Total>
      </GrossInvestmentIncome170>
      <PublicSupportPertcentage170>0</PublicSupportPertcentage170>
      <PublicSupportTotal509>0</PublicSupportTotal509>
      <PublicSupportPercentage509>0</PublicSupportPercentage509>
      <InvestmentIncomePercentage>0</InvestmentIncomePercentage>
    </IRS990ScheduleA>
    <IRS990ScheduleD documentId="00000003" softwareId="12000225">
      <Land>
        <InvestmentCostOrOtherBasis>3678873</InvestmentCostOrOtherBasis>
        <BookValue>3678873</BookValue>
      </Land>
      <Buildings>
        <InvestmentCostOrOtherBasis>25903609</InvestmentCostOrOtherBasis>
        <Depreciation>11998095</Depreciation>
        <BookValue>13905514</BookValue>
      </Buildings>
      <Equipment>
        <InvestmentCostOrOtherBasis>74114</InvestmentCostOrOtherBasis>
        <Depreciation>52645</Depreciation>
        <BookValue>21469</BookValue>
      </Equipment>
      <TotalOfBookValueLandBuildings>17605856</TotalOfBookValueLandBuildings>
      <OtherLiabilities>
        <Description>Rent Deposits</Description>
        <Amount>34893</Amount>
      </OtherLiabilities>
      <TotalOfAmounts>34893</TotalOfAmounts>
      <TotRevenueEtcAuditedFinclStmt>3357874</TotRevenueEtcAuditedFinclStmt>
      <RevenueSubtotal>3357874</RevenueSubtotal>
      <TotalRevenuePerForm990>3357874</TotalRevenuePerForm990>
      <TotExpensesEtcAuditedFinclStmt>3313500</TotExpensesEtcAuditedFinclStmt>
      <ExpensesSubtotal>3313500</ExpensesSubtotal>
      <TotalExpensesPerForm990>3313500</TotalExpensesPerForm990>
    </IRS990ScheduleD>
    <IRS990ScheduleJ documentId="00000004">
      <SeverancePayment>false</SeverancePayment>
      <SupplementalNonqualRetirePlan>false</SupplementalNonqualRetirePlan>
      <EquityBasedCompArrangement>false</EquityBasedCompArrangement>
      <CompBasedOnRevenueOfFilingOrg>false</CompBasedOnRevenueOfFilingOrg>
      <CompBasedOnRevenueRelatedOrgs>false</CompBasedOnRevenueRelatedOrgs>
      <CompBasedNetEarningsFilingOrg>false</CompBasedNetEarningsFilingOrg>
      <CompBasedNetEarningsRelateOrgs>false</CompBasedNetEarningsRelateOrgs>
      <AnyNonFixedPayments>false</AnyNonFixedPayments>
      <InitialContractException>false</InitialContractException>
      <Form990ScheduleJPartII>
        <NamePerson>THOMAS MCGURTY</NamePerson>
        <CompBasedOnRelatedOrgs>322310</CompBasedOnRelatedOrgs>
        <OtherCompensationRelatedOrgs>1458</OtherCompensationRelatedOrgs>
        <DeferredCompRelatedOrgs>42858</DeferredCompRelatedOrgs>
        <NontaxableBenefitsRelatedOrgs>19511</NontaxableBenefitsRelatedOrgs>
        <TotalCompensationRelatedOrgs>386137</TotalCompensationRelatedOrgs>
      </Form990ScheduleJPartII>
      <Form990ScheduleJPartII>
        <NamePerson>BRUCE KETCHEN</NamePerson>
        <CompBasedOnRelatedOrgs>122432</CompBasedOnRelatedOrgs>
        <OtherCompensationRelatedOrgs>1219</OtherCompensationRelatedOrgs>
        <DeferredCompRelatedOrgs>13935</DeferredCompRelatedOrgs>
        <NontaxableBenefitsRelatedOrgs>17431</NontaxableBenefitsRelatedOrgs>
        <TotalCompensationRelatedOrgs>155017</TotalCompensationRelatedOrgs>
      </Form990ScheduleJPartII>
      <Form990ScheduleJPartII>
        <NamePerson>RICHARD REYNOLDS</NamePerson>
        <CompBasedOnRelatedOrgs>186513</CompBasedOnRelatedOrgs>
        <OtherCompensationRelatedOrgs>31855</OtherCompensationRelatedOrgs>
        <DeferredCompRelatedOrgs>23634</DeferredCompRelatedOrgs>
        <NontaxableBenefitsRelatedOrgs>237</NontaxableBenefitsRelatedOrgs>
        <TotalCompensationRelatedOrgs>242239</TotalCompensationRelatedOrgs>
      </Form990ScheduleJPartII>
    </IRS990ScheduleJ>
    <IRS990ScheduleO documentId="00000005" softwareId="12000225">
      <GeneralExplanation>
        <Identifier>Pt VI, Line 11b</Identifier>
        <Explanation>THE ORGANIZATION HAS ENGAGED BERNARD, JOHNSON &amp; COMPANY, PC. TO</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>PREPARE AND SIGN THE TAX RETURN AS PAID PREPARER. A FINAL FORM</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>990 WAS REVIEWED BY SENIOR MANAGEMENT. ALSO, THE INTERNAL TAX</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>DEPARTMENT OF THE ORGANIZATIONS' PARENT COMPANY, TRUSTEES OF</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>TUFTS COLLEGE REVIEWED THE DOCUMENT. THEREAFTER, THE RETURN WAS</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>PROVIDED TO THE FULL GOVERNING BODY PRIOR TO FILING THE RETURN</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>WITH THE IRS.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 12c</Identifier>
        <Explanation>THE WALNUT HILL PROPERTIES CORPORATION, BEING A WHOLLY OWNED</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>SUBSIDIARY OF TRUSTEES OF TUFTS COLLEGE, REQUIRES ALL EMPLOYEES</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>TO ADHERE TO THE SAME POLICIES OF ITS PARENT COMPANY. AS A RESULT,</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>TRUSTEES OF TUFTS COLLEGE MAINTAINS AN ANNUAL STATEMENT OF COMPLIANCE</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>AND DISCLOSURE QUESTIONNAIRE WHICH IS USED TO REVEAL CONFLICTS OF</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>INTEREST. ALL EMPLOYEES ARE REQUIRED TO DISCLOSE TO THE EXECUTIVE</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>VICE-PRESIDENT ANY POTENTIAL CONFLICTS IN A STATEMENT THAT</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>IS SIGNED AND DATED, ANNUALLY.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 15a</Identifier>
        <Explanation>WALNUT HILL PROPERTIES CORPORATION FOLLOWS COMPENSATION GUIDELINES AS</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 15b</Identifier>
        <Explanation>ESTABLISHED BY ITS PARENT COMPANY, TRUSTEES OF TUFTS COLLEGE. THE</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>PROCESS FOR DETERMINING COMENSATION FOR EXECUTIVES, OFFICERS OR</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>KEY EMPLOYEES IS DONE SO BY THE TRUSTEES COMPENSATION COMMITTEE USING</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>A MULTITUDE OF RESOURCES AND INFORMATION. ALL COMPENSATION FOR THE</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>ORGANIZATIONS' KEY EMPLOYEE, BRUCE KETCHEN, DIRECTOR OF REAL</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>PROPERTY SERVICES, IS PAID FOR BY THE PARENT COMPANY, TRUSTEES OF</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>TUFTS COLLEGE AND BILLED BACK TO WALNUT HILL PROPERTIES CORPORATION</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>AS AN OPERATING COST. AN ANNUAL PERFORMANCE REVIEW IS NORMALLY</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>CONDUCTED BY THE VICE-PRESIDENT OF OPERATIONS. ANY INCREASES IN</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>COMPENSATION ARE FORWARDED TO HUMAN RESOURCES.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990EZ, Part II, Line 24</Identifier>
        <Explanation>ACCOUNTS RECEIVABLE - NET OTHER RECEIVABLES PREPAIDS INVESTMENTS</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990EZ, Part II, Line 26</Identifier>
        <Explanation>ACCOUNTS PAYABLE &amp; ACCRUED EXPENSES DEFERRED REVENUE BONDS, MORTGAGES &amp; OTHER NOTES</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990, Part IX, Line 24f</Identifier>
        <Explanation>MISCELLANEOUS 11277. 10395. 882. 0.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 19</Identifier>
        <Explanation>THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>INTEREST POLICY AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>ALL ARE AVAILABLE UPON REQUEST.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
    <IRS990ScheduleR documentId="00000006" softwareId="12000225">
      <Form990ScheduleRPartII>
        <NameOfDisregardedEntity>
          <BusinessNameLine1>TUFTS UNIVERSITY</BusinessNameLine1>
        </NameOfDisregardedEntity>
        <AddressUS>
          <AddressLine1>169 HOLLAND STREET</AddressLine1>
          <City>SOMERVILLE</City>
          <State>MA</State>
          <ZIPCode>02144</ZIPCode>
        </AddressUS>
        <EIN>042103634</EIN>
        <PrimaryActivities>EDUCATION</PrimaryActivities>
        <LegalDomicileState>MA</LegalDomicileState>
        <ExemptCodeSection>501(c)3</ExemptCodeSection>
        <PublicCharityStatus>2</PublicCharityStatus>
        <DirectControllingEntityName>
          <BusinessNameLine1>NA</BusinessNameLine1>
        </DirectControllingEntityName>
      </Form990ScheduleRPartII>
      <ReceiptOfIntAnnRentsRoyalties>false</ReceiptOfIntAnnRentsRoyalties>
      <GiftGrantOrCapContrToOtherOrg>false</GiftGrantOrCapContrToOtherOrg>
      <GiftGrantOrCapContrFrOtherOrg>false</GiftGrantOrCapContrFrOtherOrg>
      <LoansOrGuaranteesToOtherOrg>false</LoansOrGuaranteesToOtherOrg>
      <LoansOrGuaranteesFromOtherOrg>true</LoansOrGuaranteesFromOtherOrg>
      <DividendsRelatedOrganization>false</DividendsRelatedOrganization>
      <SaleOfAssetsToOtherOrg>false</SaleOfAssetsToOtherOrg>
      <PurchaseOfAssetsFromOtherOrg>false</PurchaseOfAssetsFromOtherOrg>
      <ExchangeOfAssets>false</ExchangeOfAssets>
      <RentalOfFacilitiesToOtherOrgs>true</RentalOfFacilitiesToOtherOrgs>
      <RentalOfFacilitiesFrOtherOrgs>false</RentalOfFacilitiesFrOtherOrgs>
      <PerformOfServicesForOtherOrgs>false</PerformOfServicesForOtherOrgs>
      <PerformOfServicesByOtherOrgs>true</PerformOfServicesByOtherOrgs>
      <SharingOfFacilities>false</SharingOfFacilities>
      <SharingOfPaidEmployees>true</SharingOfPaidEmployees>
      <ReimbursementPaidToOtherOrg>true</ReimbursementPaidToOtherOrg>
      <ReimbursementPaidByOtherOrg>true</ReimbursementPaidByOtherOrg>
      <OtherTransferToOtherOrg>false</OtherTransferToOtherOrg>
      <OtherTransferFromOtherOrg>false</OtherTransferFromOtherOrg>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>TRUSTEES OF TUFTS COLLEGE</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>e</TransactionType>
        <AmountInvolved>14206950</AmountInvolved>
        <MethodOfAmtDetermination>Fair market value</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>TRUSTEES OF TUFTS COLLEGE</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>j</TransactionType>
        <AmountInvolved>926746</AmountInvolved>
        <MethodOfAmtDetermination>Fair market value</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>TRUSTEES OF TUFTS COLLEGE</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>o</TransactionType>
        <AmountInvolved>169775</AmountInvolved>
        <MethodOfAmtDetermination>Fair market value</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>TRUSTEES OF TUFTS COLLEGE</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>q</TransactionType>
        <AmountInvolved>216317</AmountInvolved>
        <MethodOfAmtDetermination>Fair market value</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
    </IRS990ScheduleR>
  </ReturnData>
</Return>