﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xsi:schemaLocation="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2013v3.1">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2014-04-23T23:45:01-05:00</ReturnTs>
    <TaxPeriodEndDt>2013-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmName>
        <BusinessNameLine1>BDO USA LLP</BusinessNameLine1>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1>200 OTTAWA AVE NW STE 300</AddressLine1>
        <City>GRAND RAPIDS</City>
        <State>MI</State>
        <ZIPCode>49503</ZIPCode>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2013-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>383097160</EIN>
      <BusinessName>
        <BusinessNameLine1>Saga Foundation</BusinessNameLine1>
      </BusinessName>
      <InCareOfNm>% THE CONNABLE OFFICE INC</InCareOfNm>
      <BusinessNameControlTxt>SAGA</BusinessNameControlTxt>
      <PhoneNum>2693825800</PhoneNum>
      <USAddress>
        <AddressLine1>136 E Michigan Ave Ste 1201</AddressLine1>
        <AddressLine2>Suite</AddressLine2>
        <City>Kalamazoo</City>
        <State>MI</State>
        <ZIPCode>49007</ZIPCode>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>DAVID KRUIS</PersonNm>
      <PersonTitleTxt>TREASURER</PersonTitleTxt>
      <SignatureDt>2014-02-25</SignatureDt>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Daniel Fuller</PreparerPersonNm>
      <PhoneNum>6167747000</PhoneNum>
      <PreparationDt>2014-02-25</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2013</TaxYr>
    <BuildTS>2015-12-30 17:16:21Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="9">
    <IRS990PF documentId="IRS990PF">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>30031</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>0</ContriRcvdRevAndExpnssAmt>
        <InterestOnSavRevAndExpnssAmt>160</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>160</InterestOnSavNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>160</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>160</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>18750</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>18750</CompOfcrDirTrstDsbrsChrtblAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="LegalFeesSch">595</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>0</LegalFeesNetInvstIncmAmt>
        <LegalFeesAdjNetIncmAmt>0</LegalFeesAdjNetIncmAmt>
        <LegalFeesDsbrsChrtblAmt>595</LegalFeesDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSch">3275</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>0</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesAdjNetIncmAmt>0</AccountingFeesAdjNetIncmAmt>
        <AccountingFeesChrtblPrpsAmt>3275</AccountingFeesChrtblPrpsAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="OthProfFeesSch">7500</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>2400</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesDsbrsChrtblAmt>5100</OtherProfFeesDsbrsChrtblAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">4842</TaxesRevAndExpnssAmt>
        <TaxesDsbrsChrtblAmt>1775</TaxesDsbrsChrtblAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="DepreciationSch">641</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>641</DeprecAndDpltnNetInvstIncmAmt>
        <TravConfMeetingRevAndExpnssAmt>900</TravConfMeetingRevAndExpnssAmt>
        <TravConfMeetingDsbrsChrtblAmt>900</TravConfMeetingDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSch">568</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesDsbrsChrtblAmt>568</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>37071</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>3041</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>0</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>30963</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>0</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>0</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>37071</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>3041</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>0</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>30963</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-36911</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <SavAndTempCashInvstBOYAmt>65958</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>28922</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>28922</SavAndTempCashInvstEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>24046</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>22937</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>1750</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="LandEtcSch2">1109</LandEOYAmt>
        <LandEOYFMVAmt>1109</LandEOYFMVAmt>
        <TotalAssetsBOYAmt>67708</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>30031</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>30031</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>1255</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>489</AccountsPayableEOYAmt>
        <TotalLiabilitiesBOYAmt>1255</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>489</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowSFAS117Ind>X</OrgDoesNotFollowSFAS117Ind>
        <CapitalStockBOYAmt>66453</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>29542</CapitalStockEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>66453</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>29542</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>67708</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>30031</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>66453</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-36911</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>29542</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>29542</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail />
      <QlfyUndSect4940eReducedTaxGrp>
        <LiableSection4942TaxInd>false</LiableSection4942TaxInd>
        <AdjustedQlfyDistriYr1Amt>163578</AdjustedQlfyDistriYr1Amt>
        <NetVlNoncharitableAssetsYr1Amt>67034</NetVlNoncharitableAssetsYr1Amt>
        <DistributionYr1Rt>2.440224</DistributionYr1Rt>
        <AdjustedQlfyDistriYr2Amt>108703</AdjustedQlfyDistriYr2Amt>
        <NetVlNoncharitableAssetsYr2Amt>60872</NetVlNoncharitableAssetsYr2Amt>
        <DistributionYr2Rt>1.785764</DistributionYr2Rt>
        <AdjustedQlfyDistriYr3Amt>119290</AdjustedQlfyDistriYr3Amt>
        <NetVlNoncharitableAssetsYr3Amt>59403</NetVlNoncharitableAssetsYr3Amt>
        <DistributionYr3Rt>2.008148</DistributionYr3Rt>
        <AdjustedQlfyDistriYr4Amt>178741</AdjustedQlfyDistriYr4Amt>
        <NetVlNoncharitableAssetsYr4Amt>39853</NetVlNoncharitableAssetsYr4Amt>
        <DistributionYr4Rt>4.485007</DistributionYr4Rt>
        <AdjustedQlfyDistriYr5Amt>742729</AdjustedQlfyDistriYr5Amt>
        <NetVlNoncharitableAssetsYr5Amt>140809</NetVlNoncharitableAssetsYr5Amt>
        <DistributionYr5Rt>5.274727</DistributionYr5Rt>
        <TotalDistributionRt>15.99387</TotalDistributionRt>
        <AverageDistributionRt>3.198774</AverageDistributionRt>
        <NetVlNoncharitableAssetsAmt>39301</NetVlNoncharitableAssetsAmt>
        <AdjNetVlNoncharitableAssetsAmt>125715</AdjNetVlNoncharitableAssetsAmt>
        <NetInvestmentIncomePctAmt>0</NetInvestmentIncomePctAmt>
        <AdjNonchrtblNetInvstIncmPctAmt>125715</AdjNonchrtblNetInvstIncmPctAmt>
        <QualifyingDistributionsAmt>30963</QualifyingDistributionsAmt>
      </QlfyUndSect4940eReducedTaxGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>0</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>0</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>0</TaxBasedOnInvestmentIncomeAmt>
        <TotalPaymentsAndCreditsAmt>0</TotalPaymentsAndCreditsAmt>
        <TaxDueAmt>0</TaxDueAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd referenceDocumentId="BinaryAttach BinaryAttachN1">false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd referenceDocumentId="BinaryAttach BinaryAttachN1">false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd referenceDocumentId="BinaryAttach BinaryAttachN1">false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>CA</OrgReportOrRegisterStateCd>
        <OrgReportOrRegisterStateCd>MI</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>www.sagafoundation.org</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1>THE CONNABLE OFFICE INC</BusinessNameLine1>
        </PersonsWithBooksName>
        <PhoneNum>2693825800</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1>136 E MICHIGAN AVE 1201</AddressLine1>
          <City>Kalamazoo</City>
          <State>MI</State>
          <ZIPCode>49007</ZIPCode>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>true</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>true</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <UndistrIncmSect4942a2NotAppInd>false</UndistrIncmSect4942a2NotAppInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <ProceedsOrNetIncomeInd>false</ProceedsOrNetIncomeInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>WILBUR P LAUGHLIN</PersonNm>
          <USAddress>
            <AddressLine1>136 E Michigan Ave Ste 1201</AddressLine1>
            <City>Kalamazoo</City>
            <State>MI</State>
            <ZIPCode>49007</ZIPCode>
          </USAddress>
          <TitleTxt>CHAIRMAN/CEO/TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>10.0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>DAVID J BARTOSHUK</PersonNm>
          <USAddress>
            <AddressLine1>136 E Michigan Ave Ste 1201</AddressLine1>
            <City>Kalamazoo</City>
            <State>MI</State>
            <ZIPCode>49007</ZIPCode>
          </USAddress>
          <TitleTxt>PRESIDENT/TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>10.0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>18750</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JAMES C MELVIN</PersonNm>
          <USAddress>
            <AddressLine1>136 E Michigan Ave Ste 1201</AddressLine1>
            <City>Kalamazoo</City>
            <State>MI</State>
            <ZIPCode>49007</ZIPCode>
          </USAddress>
          <TitleTxt>VICE PRES./SECRETARY/TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>DAVID S KRUIS</PersonNm>
          <USAddress>
            <AddressLine1>136 E Michigan Ave Ste 1201</AddressLine1>
            <City>Kalamazoo</City>
            <State>MI</State>
            <ZIPCode>49007</ZIPCode>
          </USAddress>
          <TitleTxt>VICE PRES./TREASURER/TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JULIE A JOHNSON</PersonNm>
          <USAddress>
            <AddressLine1>136 E Michigan Ave Ste 1201</AddressLine1>
            <City>Kalamazoo</City>
            <State>MI</State>
            <ZIPCode>49007</ZIPCode>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <ContractorPaidOver50kCnt>0</ContractorPaidOver50kCnt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp />
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>0</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>39899</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>39899</TotalFMVOfUnusedAssetsAmt>
        <AcquisitionIndebtednessAmt>0</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>39899</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>598</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>39301</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>1965</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>1965</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>0</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>0</TotalTaxAmt>
        <DistributableBeforeAdjAmt>1965</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>1965</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>1965</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <QualifyingDistriPartXIIGrp>
        <ExpensesAndContributionsAmt>30963</ExpensesAndContributionsAmt>
        <ProgramRelatedInvstTotalAmt>0</ProgramRelatedInvstTotalAmt>
        <CharitableAssetsAcquisPaidAmt>0</CharitableAssetsAcquisPaidAmt>
        <SetAsideSuitabilityTestAmt>0</SetAsideSuitabilityTestAmt>
        <SetAsideCashDistriTestAmt>0</SetAsideCashDistriTestAmt>
        <QualifyingDistributionsAmt>30963</QualifyingDistributionsAmt>
        <AdjustedQualifyingDistriAmt>30963</AdjustedQualifyingDistriAmt>
      </QualifyingDistriPartXIIGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>1965</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>0</UndistributedIncomePYAmt>
        <PriorYear1Yr>2011</PriorYear1Yr>
        <PriorYear2Yr>2010</PriorYear2Yr>
        <PriorYear3Yr>2009</PriorYear3Yr>
        <TotalForPriorYearsAmt>0</TotalForPriorYearsAmt>
        <ExcessDistributionCyovYr5Amt>745219</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr4Amt>178556</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>118010</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>105971</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>163578</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>1311334</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>30963</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>0</AppliedToYear1Amt>
        <AppliedToCurrentYearAmt>1965</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>28998</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>1340332</TotalCorpusAmt>
        <PriorYearUndistributedIncmAmt>0</PriorYearUndistributedIncmAmt>
        <Taxable1Amt>0</Taxable1Amt>
        <Taxable2Amt>0</Taxable2Amt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovFromYr5Amt>745219</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>595113</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>178556</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>118010</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>105971</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>163578</ExcessFromYear1Amt>
        <ExcessFromCurrentYearAmt>28998</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <PrivateOperatingFoundationsGrp />
      <SupplementaryInformationGrp>
        <ContributingManagerNm>WILBUR P LAUGHLIN</ContributingManagerNm>
        <ShareholderManagerNm>NONE</ShareholderManagerNm>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <FeesContractsFromGovtAgGrp />
        <MembershipDuesAndAssmntGrp />
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>160</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DivAndIntFromSecPartVIIGrp />
        <NetRntlIncmReDebtFincdPropGrp />
        <NetRntlIncmReNotDebtFincdProp />
        <NetRentalIncomePersonalPropGrp />
        <OtherInvestmentIncmPartVIIGrp />
        <GainSalesAstOthThanInvntryGrp />
        <NetIncomeLossFromSpecialEvtGrp />
        <GrossProfitLossSlsOfInvntryGrp />
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>160</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>160</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSch">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING FEES</CategoryTxt>
        <Amt>3275</Amt>
        <DisbursementsCharitablePrpsAmt>3275</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="DepreciationSch" />
    <InvestmentsLandSchedule2 documentId="InvLandSch2" />
    <LandEtcSchedule2 documentId="LandEtcSch2" />
    <LegalFeesSchedule documentId="LegalFeesSch">
      <LegalFeesGrp>
        <CategoryTxt>LEGAL FEES</CategoryTxt>
        <LegalFeesAmt>595</LegalFeesAmt>
        <DisbursementsCharitablePrpsAmt>595</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSch">
      <OtherExpensesScheduleGrp>
        <Desc>OFFICE EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>289</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>289</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>PERIODICALS AND BOOKS EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>51</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>51</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MISCELLANEOUS EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>228</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>228</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherProfessionalFeesSchedule documentId="OthProfFeesSch">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>FIDUCIARY FEES</CategoryTxt>
        <Amt>2400</Amt>
        <NetInvestmentIncomeAmt>2400</NetInvestmentIncomeAmt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>CLERICAL FEES</CategoryTxt>
        <Amt>5100</Amt>
        <DisbursementsCharitablePrpsAmt>5100</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="TaxesSchedule">
      <TaxesDetail>
        <CategoryTxt>PAYROLL TAX</CategoryTxt>
        <Amt>1775</Amt>
        <DisbursementsCharitablePrpsAmt>1775</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>EXCISE TAX</CategoryTxt>
        <Amt>3067</Amt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>