﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2013v3.1" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2014-03-15T13:24:06-07:00</ReturnTs>
    <TaxPeriodEndDt>2013-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmName>
        <BusinessNameLine1>MELLON JOHNSON REARDON LLP</BusinessNameLine1>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1>3270 INLAND EMPIRE BLVD STE 300</AddressLine1>
        <City>ONTARIO</City>
        <State>CA</State>
        <ZIPCode>917645580</ZIPCode>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2013-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>200521937</EIN>
      <BusinessName>
        <BusinessNameLine1>HARRY C AND DEBORAH L ELLIOTT FAMILY</BusinessNameLine1>
        <BusinessNameLine2>FOUNDATION</BusinessNameLine2>
      </BusinessName>
      <BusinessNameControlTxt>HARR</BusinessNameControlTxt>
      <PhoneNum>9169841300</PhoneNum>
      <USAddress>
        <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
        <City>FOLSOM</City>
        <State>CA</State>
        <ZIPCode>95630</ZIPCode>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>STEPHEN HEMINGTON</PersonNm>
      <PersonTitleTxt>CFO</PersonTitleTxt>
      <SignatureDt>2014-03-15</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Steven H Spears</PreparerPersonNm>
      <PTIN>P00061412</PTIN>
      <PhoneNum>9099857286</PhoneNum>
    </PreparerPersonGrp>
    <TaxYr>2013</TaxYr>
    <BuildTS>2015-12-30 17:16:21Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="7">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="13000170" softwareVersion="2013v3.1">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>8066638</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>460875</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>460875</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>460875</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>98970</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>98970</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>98970</DividendsAdjNetIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>-11450</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>815093</GrossSalesPriceAmt>
        <TotalRevAndExpnssAmt>548395</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>559845</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>559845</TotalAdjNetIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">2500</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>2500</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesAdjNetIncmAmt>2500</AccountingFeesAdjNetIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">5608</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>10</TaxesNetInvstIncmAmt>
        <TaxesAdjNetIncmAmt>5608</TaxesAdjNetIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">40754</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>40754</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesAdjNetIncmAmt>40754</OtherExpensesAdjNetIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>48862</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>43264</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>48862</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>382250</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>382250</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>431112</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>43264</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>48862</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>382250</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>117283</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>516581</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>510983</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>9490</CashBOYAmt>
        <CashEOYAmt>50579</CashEOYAmt>
        <CashEOYFMVAmt>50579</CashEOYFMVAmt>
        <PrepaidExpensesBOYAmt>11200</PrepaidExpensesBOYAmt>
        <PrepaidExpensesEOYAmt>9602</PrepaidExpensesEOYAmt>
        <PrepaidExpensesEOYFMVAmt>9602</PrepaidExpensesEOYFMVAmt>
        <OtherInvestmentsBOYAmt>3996448</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="InvestmentsOtherSchedule2">4300266</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>4300266</OtherInvestmentsEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="OtherAssetsSchedule">3735627</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="OtherAssetsSchedule">3706191</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt referenceDocumentId="OtherAssetsSchedule">3706191</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>7752765</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>8066638</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>8066638</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowSFAS117Ind>X</OrgDoesNotFollowSFAS117Ind>
        <RetainedEarningBOYAmt>7752765</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>8066638</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>7752765</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>8066638</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>7752765</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>8066638</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>7752765</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>117283</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="OtherIncreasesSchedule">196590</OtherIncreasesAmt>
        <SubtotalAmt>8066638</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>8066638</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>250000.000 CITIGROUP BOND DUE 01/15/15</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2011-11-28</AcquiredDt>
          <SoldDt>2013-07-15</SoldDt>
          <GrossSalesPriceAmt>267278</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>273178</CostOrOtherBasisAmt>
          <GainOrLossAmt>-5900</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-5900</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>250000.000 GOLDMAN SACHS BOND DUE 01/15/15</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2011-11-28</AcquiredDt>
          <SoldDt>2013-07-15</SoldDt>
          <GrossSalesPriceAmt>264075</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>268570</CostOrOtherBasisAmt>
          <GainOrLossAmt>-4495</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-4495</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>LORD ABBETT BOND LTCG DIST</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2011-11-28</AcquiredDt>
          <SoldDt>2013-08-01</SoldDt>
          <GrossSalesPriceAmt>304</GrossSalesPriceAmt>
          <GainOrLossAmt>304</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>304</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>6996.269 LORD ABBETT CORE FIXED INCOME FUND</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2010-10-12</AcquiredDt>
          <SoldDt>2013-09-20</SoldDt>
          <GrossSalesPriceAmt>75000</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>80639</CostOrOtherBasisAmt>
          <GainOrLossAmt>-5639</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-5639</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>PIMCO INV GRADE LTCG DIST</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2010-04-30</AcquiredDt>
          <SoldDt>2013-12-12</SoldDt>
          <GrossSalesPriceAmt>14938</GrossSalesPriceAmt>
          <GainOrLossAmt>14938</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>14938</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>LORD ABBETT BOND DEBENTUE LTCG DIST</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2010-04-30</AcquiredDt>
          <SoldDt>2013-12-19</SoldDt>
          <GrossSalesPriceAmt>2130</GrossSalesPriceAmt>
          <GainOrLossAmt>2130</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>2130</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>BLACKROCK HIGH YIELD LTCG DIST</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2010-04-30</AcquiredDt>
          <SoldDt>2013-12-24</SoldDt>
          <GrossSalesPriceAmt>3360</GrossSalesPriceAmt>
          <GainOrLossAmt>3360</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>3360</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>31075.637 OPPENHEIMER INT'S BOND FUND</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2010-04-30</AcquiredDt>
          <SoldDt>2013-12-05</SoldDt>
          <GrossSalesPriceAmt>188008</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>204156</CostOrOtherBasisAmt>
          <GainOrLossAmt>-16148</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-16148</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>-11450</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <QlfyUndSect4940eReducedTaxGrp>
        <LiableSection4942TaxInd>false</LiableSection4942TaxInd>
        <AdjustedQlfyDistriYr1Amt>369652</AdjustedQlfyDistriYr1Amt>
        <NetVlNoncharitableAssetsYr1Amt>7488532</NetVlNoncharitableAssetsYr1Amt>
        <DistributionYr1Rt>0.04936</DistributionYr1Rt>
        <AdjustedQlfyDistriYr2Amt>336750</AdjustedQlfyDistriYr2Amt>
        <NetVlNoncharitableAssetsYr2Amt>7297963</NetVlNoncharitableAssetsYr2Amt>
        <DistributionYr2Rt>0.04614</DistributionYr2Rt>
        <AdjustedQlfyDistriYr3Amt>327850</AdjustedQlfyDistriYr3Amt>
        <NetVlNoncharitableAssetsYr3Amt>6954245</NetVlNoncharitableAssetsYr3Amt>
        <DistributionYr3Rt>0.04714</DistributionYr3Rt>
        <AdjustedQlfyDistriYr4Amt>276750</AdjustedQlfyDistriYr4Amt>
        <NetVlNoncharitableAssetsYr4Amt>6198302</NetVlNoncharitableAssetsYr4Amt>
        <DistributionYr4Rt>0.04465</DistributionYr4Rt>
        <AdjustedQlfyDistriYr5Amt>319161</AdjustedQlfyDistriYr5Amt>
        <NetVlNoncharitableAssetsYr5Amt>6398479</NetVlNoncharitableAssetsYr5Amt>
        <DistributionYr5Rt>0.04988</DistributionYr5Rt>
        <TotalDistributionRt>0.23718</TotalDistributionRt>
        <AverageDistributionRt>0.04744</AverageDistributionRt>
        <NetVlNoncharitableAssetsAmt>7847871</NetVlNoncharitableAssetsAmt>
        <AdjNetVlNoncharitableAssetsAmt>372272</AdjNetVlNoncharitableAssetsAmt>
        <NetInvestmentIncomePctAmt>5166</NetInvestmentIncomePctAmt>
        <AdjNonchrtblNetInvstIncmPctAmt>377438</AdjNonchrtblNetInvstIncmPctAmt>
        <QualifyingDistributionsAmt>382250</QualifyingDistributionsAmt>
      </QlfyUndSect4940eReducedTaxGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <DomesticOrgMeetingSect4940eInd>X</DomesticOrgMeetingSect4940eInd>
        <InvestmentIncomeExciseTaxAmt>5166</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>5166</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>5166</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>9602</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>9602</TotalPaymentsAndCreditsAmt>
        <OverpaymentAmt>4436</OverpaymentAmt>
        <AppliedToESTaxAmt>4436</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <Form990TFiledInd>false</Form990TFiledInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>false</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>CA</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1>STEPHEN HEMINGTON</BusinessNameLine1>
        </PersonsWithBooksName>
        <PhoneNum>9169841300</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
          <City>FOLSOM</City>
          <State>CA</State>
          <ZIPCode>95630</ZIPCode>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <UndistrIncmSect4942a2NotAppInd>false</UndistrIncmSect4942a2NotAppInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <ExcessBusinessHoldingsInd>false</ExcessBusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <TransactionsFailToQlfyAsExcInd>false</TransactionsFailToQlfyAsExcInd>
        <MaintainedExpenditureRspnsInd>false</MaintainedExpenditureRspnsInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <ProceedsOrNetIncomeInd>false</ProceedsOrNetIncomeInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>HARRY C ELLIOTT III</PersonNm>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <TitleTxt>PRES &amp; DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>DEBORAH ELLIOTT</PersonNm>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <TitleTxt>VP &amp; DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>HARRY C ELLIOTT IV</PersonNm>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <TitleTxt>Vice President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>ROXANNE ELLIOTT</PersonNm>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <TitleTxt>Vice President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>CHELSEA ELLIOTT</PersonNm>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <TitleTxt>Vice President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>STEPHEN HEMINGTON</PersonNm>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <TitleTxt>SEC/TREAS</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>4022591</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>232881</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>3711910</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>7967382</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>7967382</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>119511</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>7847871</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>392394</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>392394</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>5166</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>5166</TotalTaxAmt>
        <DistributableBeforeAdjAmt>387228</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>387228</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>387228</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <QualifyingDistriPartXIIGrp>
        <ExpensesAndContributionsAmt>382250</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>382250</QualifyingDistributionsAmt>
        <PctSect4940eOrgNetInvstIncmAmt>5166</PctSect4940eOrgNetInvstIncmAmt>
        <AdjustedQualifyingDistriAmt>377084</AdjustedQualifyingDistriAmt>
      </QualifyingDistriPartXIIGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>387228</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr1Amt>929</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>929</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>382250</QualifyingDistributionsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>382250</AppliedToCurrentYearAmt>
        <ExcessDistriCyovAppCYCorpusAmt>929</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>929</ExcessDistributionCyovAppCYAmt>
        <UndistributedIncomeCYAmt>4049</UndistributedIncomeCYAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>FOLSOM LAKE COLLEGE FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>100 SCHOLAR WAY</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>EDUCATION</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>JESUIT HIGH SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>POBOX 254647</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95865</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>EDUCATION</GrantOrContributionPurposeTxt>
          <Amt>13000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>ST FRANCIS HIGH SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>5900 ELVAS ROAD</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95819</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>EDUCATION</GrantOrContributionPurposeTxt>
          <Amt>13000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>JUVENILE DIABETES RESEARCH FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1333 HOWE AVENUE 113</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95825</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>RESEARCH</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>FOLSOM PARKS &amp; RECREATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>50 NATOMA STREET</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CONSERVATION</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>MERCY FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1650 CREEKSIDE DRIVE</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>HEALTH CARE</GrantOrContributionPurposeTxt>
          <Amt>235000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>NEW PATHWAYS FOR YOUTH</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1001 EAST PIERCE STREET</AddressLine1>
            <City>PHOENIX</City>
            <State>AZ</State>
            <ZIPCode>85016</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>SOCIAL SERVICE</GrantOrContributionPurposeTxt>
          <Amt>12500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>HOMEAID SACRAMENTO</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1536 EUREKA ROAD</AddressLine1>
            <City>ROSEVILLE</City>
            <State>CA</State>
            <ZIPCode>95661</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>HOMES &amp; EMERGENCY RELIEF</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>CA HOMEBUILDING FOUNDATION FORMERLY CBIF</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1215 K STREET SUITE 1210</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95814</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>INDUSTRY EDUCATION</GrantOrContributionPurposeTxt>
          <Amt>50000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>AMERICAN RIVER PARKWAY FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>5700 ARDEN WAY</AddressLine1>
            <City>CARMICHAEL</City>
            <State>CA</State>
            <ZIPCode>95608</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CONSERVATION</GrantOrContributionPurposeTxt>
          <Amt>1250</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>SACRAMENTO VALLEY CONSERVANCY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 163351</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95816</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CONSERVATION</GrantOrContributionPurposeTxt>
          <Amt>2500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>SCMEF SAC STATE CONSTRUCTION PROGRAM</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>3286 FITZGERALD ROAD</AddressLine1>
            <City>RANCHO CORDOVA</City>
            <State>CA</State>
            <ZIPCode>95742</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>EDUCATION</GrantOrContributionPurposeTxt>
          <Amt>20000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>UNIV FOUNDATION OF CA STATE UNIV CHICO</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>KENDALL HALL 114</AddressLine1>
            <City>CHICO</City>
            <State>CA</State>
            <ZIPCode>95929</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PUBLIC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>EDUCATION</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>382250</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>460875</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DivAndIntFromSecPartVIIGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>98970</ExclusionAmt>
        </DivAndIntFromSecPartVIIGrp>
        <GainSalesAstOthThanInvntryGrp>
          <RelatedOrExemptFunctionIncmAmt>-11450</RelatedOrExemptFunctionIncmAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>559845</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>-11450</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>548395</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="13000170" softwareVersion="2013v3.1">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING FEES</CategoryTxt>
        <Amt>2500</Amt>
        <NetInvestmentIncomeAmt>2500</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2500</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <InvestmentsOtherSchedule2 documentId="InvestmentsOtherSchedule2" softwareId="13000170" softwareVersion="2013v3.1">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>MERRILL LYNCH INVESTMENTS</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>4066894</BookValueAmt>
        <EOYFMVAmt>4066894</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>B OF A CASH AND CASH EQUIVALENTS</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>233372</BookValueAmt>
        <EOYFMVAmt>233372</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <OtherAssetsSchedule documentId="OtherAssetsSchedule" softwareId="13000170" softwareVersion="2013v3.1">
      <OtherAssetsScheduleGrp>
        <Desc>ACCRUED INTEREST</Desc>
        <BOYBookValueAmt>9078</BOYBookValueAmt>
        <EOYBookValueAmt>2502</EOYBookValueAmt>
        <EOYFMVAmt>2502</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>WATER CONTRACTS</Desc>
        <BOYBookValueAmt>3720131</BOYBookValueAmt>
        <EOYBookValueAmt>3703689</EOYBookValueAmt>
        <EOYFMVAmt>3703689</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="13000170" softwareVersion="2013v3.1">
      <OtherExpensesScheduleGrp>
        <Desc>INVESTMENT ACCOUNT FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>40622</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>40622</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>40622</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OPERATING EXPENSES</Desc>
        <RevenueAndExpensesPerBooksAmt>131</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>131</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>131</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncreasesSchedule documentId="OtherIncreasesSchedule" softwareId="13000170" softwareVersion="2013v3.1">
      <OtherIncreasesDetail>
        <Description>UNREALIZED GAIN ON INVESTMENTS</Description>
        <Amount>196590</Amount>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="13000170" softwareVersion="2013v3.1">
      <TaxesDetail>
        <CategoryTxt>EXCISE TAX ON 2011 INV INCOME</CategoryTxt>
        <Amt>5598</Amt>
        <AdjustedNetIncomeAmt>5598</AdjustedNetIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>FRANCHISE TAX BOARD</CategoryTxt>
        <Amt>10</Amt>
        <NetInvestmentIncomeAmt>10</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>10</AdjustedNetIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>