﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2012v2.1">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2014-01-31T10:15:55-06:00</Timestamp>
    <TaxPeriodEndDate>2013-06-30</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>431985162</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>SMITH SULLIVAN &amp; COMPANY PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>80 FLANDERS ROAD - SUITE 200</AddressLine1>
        <City>WESTBOROUGH</City>
        <State>MA</State>
        <ZIPCode>01581</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2012-07-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>042742228</EIN>
      <Name>
        <BusinessNameLine1>THE CAMBRIDGE-ELLIS SCHOOL INC</BusinessNameLine1>
      </Name>
      <NameControl>CAMB</NameControl>
      <Phone>6173540014</Phone>
      <USAddress>
        <AddressLine1>80 TROWBRIDGE STREET</AddressLine1>
        <City>CAMBRIDGE</City>
        <State>MA</State>
        <ZIPCode>02138</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>GERLINDE-HOSSAIN-ENDL</Name>
      <Title>EXECUTIVE DIRECTOR</Title>
      <Phone>6173540014</Phone>
      <DateSigned>2014-01-31</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>MAUREEN L SULLIVAN CPA</Name>
      <PTIN>P00296843</PTIN>
      <Phone>5088717178</Phone>
      <DatePrepared>2014-01-13</DatePrepared>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2015-11-30 17:44:51Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="9">
    <IRS990 documentId="RetDoc1038000001" referenceDocumentId="RetDoc1044400001">
      <NameOfPrincipalOfficerPerson>GERLINDE-HOSSAIN-ENDL</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>80 TROWBRIDGE STREET</AddressLine1>
        <City>CAMBRIDGE</City>
        <State>MA</State>
        <ZIPCode>02138</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>2180581</GrossReceipts>
      <GroupReturnForAffiliates>0</GroupReturnForAffiliates>
      <Organization501c3>X</Organization501c3>
      <WebSite>WWW.CAMBRIDGE-ELLIS.ORG</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>1981</YearFormation>
      <StateLegalDomicile>MA</StateLegalDomicile>
      <ActivityOrMissionDescription>PRESCHOOL - CELEBRATING DIFFERENCES WITHIN A DIVERSE COMMUNITY</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>9</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>9</NbrIndependentVotingMembers>
      <TotalNbrEmployees>37</TotalNbrEmployees>
      <TotalNbrVolunteers>3</TotalNbrVolunteers>
      <TotalGrossUBI>17000</TotalGrossUBI>
      <NetUnrelatedBusinessTxblIncome>-24096</NetUnrelatedBusinessTxblIncome>
      <ContributionsGrantsPriorYear>52588</ContributionsGrantsPriorYear>
      <ContributionsGrantsCurrentYear>74703</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>1885805</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>2001639</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>1674</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>6333</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>27505</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>79174</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>1967572</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>2161849</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsPriorYear>95450</GrantsAndSimilarAmntsPriorYear>
      <GrantsAndSimilarAmntsCY>150787</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersPriorYear>0</BenefitsPaidToMembersPriorYear>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>1547368</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>1654253</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpPriorYear>0</TotalProfFundrsngExpPriorYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>21785</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>393830</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>632748</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>2036648</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>2437788</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>-69076</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>-275939</RevenuesLessExpensesCY>
      <TotalAssetsBOY>3025263</TotalAssetsBOY>
      <TotalAssetsEOY>2765825</TotalAssetsEOY>
      <TotalLiabilitiesBOY>878105</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>926660</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>2147158</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>1839165</NetAssetsOrFundBalancesEOY>
      <MissionDescription>PRESCHOOL - CELEBRATING DIFFERENCES WITHIN A DIVERSE COMMUNITY</MissionDescription>
      <SignificantNewProgramServices>0</SignificantNewProgramServices>
      <SignificantChange>0</SignificantChange>
      <Expense>2168251</Expense>
      <Grants>150787</Grants>
      <Revenue>2001639</Revenue>
      <Description>PRESCHOOL PROGRAM - FOSTERS CHILDRENS ABILITY TO BUILD SKILLS AND FORM A POSITIVE CURIOUS ATTITUDE TOWARD LEARNING.</Description>
      <TotalProgramServiceExpense>2168251</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="RetDoc1039100001">1</DescribedIn501C3>
      <ScheduleBRequired referenceDocumentId="RetDoc1234500001">1</ScheduleBRequired>
      <PoliticalActivities>0</PoliticalActivities>
      <LobbyingActivities>0</LobbyingActivities>
      <SubjectToProxyTax>0</SubjectToProxyTax>
      <DonorAdvisedFunds referenceDocumentId="RetDoc1040000001">0</DonorAdvisedFunds>
      <ConservationEasements referenceDocumentId="RetDoc1040000001">0</ConservationEasements>
      <CollectionsOfArt referenceDocumentId="RetDoc1040000001">0</CollectionsOfArt>
      <CreditCounseling referenceDocumentId="RetDoc1040000001">0</CreditCounseling>
      <TermOrPermanentEndowments referenceDocumentId="RetDoc1040000001">0</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="RetDoc1040000001">1</ReportLandBldgEquip>
      <ReportInvestOthSecurities referenceDocumentId="RetDoc1040000001">0</ReportInvestOthSecurities>
      <ReportProgRelInvest referenceDocumentId="RetDoc1040000001">0</ReportProgRelInvest>
      <ReportOtherAssets referenceDocumentId="RetDoc1040000001">0</ReportOtherAssets>
      <ReportOtherLiabilities referenceDocumentId="RetDoc1040000001">0</ReportOtherLiabilities>
      <ReportFin48Footnote referenceDocumentId="RetDoc1040000001">1</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="RetDoc1040000001">1</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt referenceDocumentId="RetDoc1040000001">0</ConsolidatedAuditFinancialStmt>
      <School referenceDocumentId="RetDoc1040400001">1</School>
      <ForeignOffice>0</ForeignOffice>
      <ForeignActivities>0</ForeignActivities>
      <MoreThan5000KToOrganizations>0</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>0</MoreThan5000KToIndividuals>
      <ProfessionalFundraising referenceDocumentId="RetDoc1041300001">0</ProfessionalFundraising>
      <FundraisingActivities referenceDocumentId="RetDoc1041300001">1</FundraisingActivities>
      <Gaming referenceDocumentId="RetDoc1041300001">0</Gaming>
      <Hospital>0</Hospital>
      <GrantsToOrganizations referenceDocumentId="RetDoc1041900001">0</GrantsToOrganizations>
      <GrantsToIndividuals referenceDocumentId="RetDoc1041900001">1</GrantsToIndividuals>
      <ScheduleJRequired>0</ScheduleJRequired>
      <TaxExemptBonds>0</TaxExemptBonds>
      <ExcessBenefitTransaction referenceDocumentId="RetDoc1042800001">0</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction referenceDocumentId="RetDoc1042800001">0</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP referenceDocumentId="RetDoc1042800001">0</LoanToOfficerOrDQP>
      <GrantToRelatedPerson referenceDocumentId="RetDoc1042800001">0</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization referenceDocumentId="RetDoc1042800001">1</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember referenceDocumentId="RetDoc1042800001">0</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp referenceDocumentId="RetDoc1042800001">0</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>0</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>0</DeductibleContributionsOfArt>
      <Terminated>0</Terminated>
      <PartialLiquidation>0</PartialLiquidation>
      <DisregardedEntity>0</DisregardedEntity>
      <RelatedEntity>0</RelatedEntity>
      <RelatedOrgControlledEntity>0</RelatedOrgControlledEntity>
      <TransfersToExemptNonChrtblOrg>0</TransfersToExemptNonChrtblOrg>
      <ActivitiesConductedPartnership>0</ActivitiesConductedPartnership>
      <ScheduleORequired>1</ScheduleORequired>
      <NumberFormsTransmittedWith1096>6</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <NumberOfEmployees>37</NumberOfEmployees>
      <EmploymentTaxReturnsFiled>1</EmploymentTaxReturnsFiled>
      <UnrelatedBusinessIncome>1</UnrelatedBusinessIncome>
      <Form990-TFiled>1</Form990-TFiled>
      <ForeignFinancialAccount>0</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>0</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>0</TaxablePartyNotification>
      <NonDeductibleContributions>0</NonDeductibleContributions>
      <QuidProQuoContributions>0</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>0</Form8282PropertyDisposedOf>
      <FundsToPayPremiums>0</FundsToPayPremiums>
      <PremiumsPaid>0</PremiumsPaid>
      <IndoorTanningServices>0</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>9</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>9</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>0</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>0</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>0</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>0</MaterialDiversionOrMisuse>
      <MembersOrStockholders>0</MembersOrStockholders>
      <ElectionOfBoardMembers>0</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>0</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>1</MinutesOfGoverningBody>
      <MinutesOfCommittees>1</MinutesOfCommittees>
      <OfficerMailingAddress>0</OfficerMailingAddress>
      <LocalChapters>0</LocalChapters>
      <Form990ProvidedToGoverningBody>1</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>1</ConflictOfInterestPolicy>
      <AnnualDisclosureCoveredPersons>1</AnnualDisclosureCoveredPersons>
      <RegularMonitoringEnforcement>1</RegularMonitoringEnforcement>
      <WhistleblowerPolicy>1</WhistleblowerPolicy>
      <DocumentRetentionPolicy>1</DocumentRetentionPolicy>
      <CompensationProcessCEO>1</CompensationProcessCEO>
      <CompensationProcessOther>0</CompensationProcessOther>
      <InvestmentInJointVenture>0</InvestmentInJointVenture>
      <StatesWhereCopyOfReturnIsFiled>MA</StatesWhereCopyOfReturnIsFiled>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NameBusiness>
          <BusinessNameLine1>GERLINDE HOSSAIN-ENDL EXECUTIVE DIRECTOR</BusinessNameLine1>
        </NameBusiness>
        <TelephoneNumber>6173540014</TelephoneNumber>
        <AddressUS>
          <AddressLine1>80 TROWBRIDGE STREET</AddressLine1>
          <City>CAMBRIDGE</City>
          <State>MA</State>
          <ZIPCode>02138</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <Form990PartVIISectionA>
        <NamePerson>LAURA STEIN</NamePerson>
        <Title>CO-CHAIR</Title>
        <AverageHoursPerWeek>5.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>CONSTANTIN VON WENTZEL</NamePerson>
        <Title>CO-CHAIR</Title>
        <AverageHoursPerWeek>5.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>BERAN ROSE</NamePerson>
        <Title>TREASURER</Title>
        <AverageHoursPerWeek>5.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JUSTIN HILDEBRANDT</NamePerson>
        <Title>CLERK</Title>
        <AverageHoursPerWeek>5.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>ERIC HENDERSON</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>3.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>MICHAEL PATTI</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>3.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>EDWARD SAAD</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>3.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>ANNE MORRISS</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>3.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>BARBARA ARONE</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>3.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>GERLINDE HOSSAIN-ENDL</NamePerson>
        <Title>EXECUTIVE DIRECTOR (EFF 2/1/13)</Title>
        <AverageHoursPerWeek>40.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JENIFER DEMKO</NamePerson>
        <Title>EXECUTIVE DIRECTOR (THRU 12/14/12 )</Title>
        <AverageHoursPerWeek>40.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>90943</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>4836</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFromOrg>90943</TotalReportableCompFromOrg>
      <TotalReportableCompFrmRltdOrgs>0</TotalReportableCompFrmRltdOrgs>
      <TotalOtherCompensation>4836</TotalOtherCompensation>
      <NumberIndividualsGT100K>0</NumberIndividualsGT100K>
      <FormersListed>0</FormersListed>
      <TotalCompGT150K>0</TotalCompGT150K>
      <CompensationFromOtherSources>0</CompensationFromOtherSources>
      <NumberOfContractorsGT100K>0</NumberOfContractorsGT100K>
      <AllOtherContributions>74703</AllOtherContributions>
      <TotalContributions>74703</TotalContributions>
      <ProgramServiceRevenue>
        <Description>TUITION AND FEES</Description>
        <BusinessCode>624410</BusinessCode>
        <TotalRevenueColumn>2001639</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>2001639</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>2001639</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>6333</TotalRevenueColumn>
        <ExclusionAmount>6333</ExclusionAmount>
      </InvestmentIncome>
      <GrossRents>
        <Real>17000</Real>
      </GrossRents>
      <LessRentalExpenses>
        <Real>0</Real>
      </LessRentalExpenses>
      <RentalIncomeOrLoss>
        <Real>17000</Real>
      </RentalIncomeOrLoss>
      <NetRentalIncomeOrLoss>
        <TotalRevenueColumn>17000</TotalRevenueColumn>
        <UnrelatedBusinessRevenue>17000</UnrelatedBusinessRevenue>
      </NetRentalIncomeOrLoss>
      <GrossIncomeFundraisingEvents>77125</GrossIncomeFundraisingEvents>
      <FundraisingDirectExpenses>18732</FundraisingDirectExpenses>
      <NetIncomeFromFundraisingEvents>
        <TotalRevenueColumn>58393</TotalRevenueColumn>
        <ExclusionAmount>58393</ExclusionAmount>
      </NetIncomeFromFundraisingEvents>
      <OtherRevenueMisc>
        <Description>MISCELLANEOUS</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>3781</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>3781</RelatedOrExemptFunctionIncome>
      </OtherRevenueMisc>
      <TotalOtherRevenue>3781</TotalOtherRevenue>
      <TotalRevenue>
        <TotalRevenueColumn>2161849</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>2005420</RelatedOrExemptFunctionIncome>
        <UnrelatedBusinessRevenue>17000</UnrelatedBusinessRevenue>
        <ExclusionAmount>64726</ExclusionAmount>
      </TotalRevenue>
      <GrantsToDomesticIndividuals>
        <Total>150787</Total>
        <ProgramServices>150787</ProgramServices>
      </GrantsToDomesticIndividuals>
      <CompCurrentOfficersDirectors>
        <Total>152071</Total>
        <ProgramServices>41827</ProgramServices>
        <ManagementAndGeneral>95779</ManagementAndGeneral>
        <Fundraising>14465</Fundraising>
      </CompCurrentOfficersDirectors>
      <OtherSalariesAndWages>
        <Total>1262890</Total>
        <ProgramServices>1262890</ProgramServices>
      </OtherSalariesAndWages>
      <OtherEmployeeBenefits>
        <Total>120555</Total>
        <ProgramServices>118609</ProgramServices>
        <ManagementAndGeneral>1659</ManagementAndGeneral>
        <Fundraising>287</Fundraising>
      </OtherEmployeeBenefits>
      <PayrollTaxes>
        <Total>118737</Total>
        <ProgramServices>110110</ProgramServices>
        <ManagementAndGeneral>7484</ManagementAndGeneral>
        <Fundraising>1143</Fundraising>
      </PayrollTaxes>
      <FeesForServicesLegal>
        <Total>30528</Total>
        <ManagementAndGeneral>30528</ManagementAndGeneral>
      </FeesForServicesLegal>
      <FeesForServicesAccounting>
        <Total>76406</Total>
        <ManagementAndGeneral>76406</ManagementAndGeneral>
      </FeesForServicesAccounting>
      <FeesForServicesOther>
        <Total>102384</Total>
        <ProgramServices>99607</ProgramServices>
        <ManagementAndGeneral>2777</ManagementAndGeneral>
      </FeesForServicesOther>
      <Advertising>
        <Total>3025</Total>
        <ProgramServices>3025</ProgramServices>
      </Advertising>
      <OfficeExpenses>
        <Total>25610</Total>
        <ProgramServices>7144</ProgramServices>
        <ManagementAndGeneral>12692</ManagementAndGeneral>
        <Fundraising>5774</Fundraising>
      </OfficeExpenses>
      <Occupancy>
        <Total>62555</Total>
        <ProgramServices>60678</ProgramServices>
        <ManagementAndGeneral>1877</ManagementAndGeneral>
      </Occupancy>
      <Interest>
        <Total>36922</Total>
        <ProgramServices>35814</ProgramServices>
        <ManagementAndGeneral>1108</ManagementAndGeneral>
      </Interest>
      <DepreciationDepletion>
        <Total>97011</Total>
        <ProgramServices>94101</ProgramServices>
        <ManagementAndGeneral>2910</ManagementAndGeneral>
      </DepreciationDepletion>
      <Insurance>
        <Total>19429</Total>
        <ProgramServices>16011</ProgramServices>
        <ManagementAndGeneral>3339</ManagementAndGeneral>
        <Fundraising>79</Fundraising>
      </Insurance>
      <OtherExpenses>
        <Description>TEACHER EXCHANGE PROGRA</Description>
        <Total>66103</Total>
        <ProgramServices>66103</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>EDUCATION SUPPLIES</Description>
        <Total>49962</Total>
        <ProgramServices>49962</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>STAFF TRAINING AND DEVE</Description>
        <Total>26174</Total>
        <ProgramServices>26174</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>FOOD, SNACKS AND NUTRIT</Description>
        <Total>21788</Total>
        <ProgramServices>21788</ProgramServices>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>14851</Total>
        <ProgramServices>3621</ProgramServices>
        <ManagementAndGeneral>11193</ManagementAndGeneral>
        <Fundraising>37</Fundraising>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>2437788</Total>
        <ProgramServices>2168251</ProgramServices>
        <ManagementAndGeneral>247752</ManagementAndGeneral>
        <Fundraising>21785</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>355806</BOY>
        <EOY>127845</EOY>
      </CashNonInterestBearing>
      <PledgesAndGrantsReceivable>
        <EOY>2500</EOY>
      </PledgesAndGrantsReceivable>
      <AccountsReceivable>
        <BOY>30589</BOY>
        <EOY>45274</EOY>
      </AccountsReceivable>
      <PrepaidExpensesDeferredCharges>
        <BOY>15080</BOY>
        <EOY>48140</EOY>
      </PrepaidExpensesDeferredCharges>
      <LandBuildingsEquipmentBasis>2866978</LandBuildingsEquipmentBasis>
      <LandBldgEquipmentAccumDeprec>1108522</LandBldgEquipmentAccumDeprec>
      <LandBuildingsEquipmentBasisNet>
        <BOY>1844164</BOY>
        <EOY>1758456</EOY>
      </LandBuildingsEquipmentBasisNet>
      <InvestmentsPubTradedSecurities>
        <BOY>774957</BOY>
        <EOY>779277</EOY>
      </InvestmentsPubTradedSecurities>
      <IntangibleAssets>
        <BOY>4667</BOY>
        <EOY>4333</EOY>
      </IntangibleAssets>
      <TotalAssets>
        <BOY>3025263</BOY>
        <EOY>2765825</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>19472</BOY>
        <EOY>58799</EOY>
      </AccountsPayableAccruedExpenses>
      <DeferredRevenue>
        <BOY>259050</BOY>
        <EOY>279466</EOY>
      </DeferredRevenue>
      <MortNotesPyblSecuredInvestProp>
        <BOY>599583</BOY>
        <EOY>588395</EOY>
      </MortNotesPyblSecuredInvestProp>
      <TotalLiabilities>
        <BOY>878105</BOY>
        <EOY>926660</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>2087131</BOY>
        <EOY>1776111</EOY>
      </UnrestrictedNetAssets>
      <TemporarilyRestrictedNetAssets>
        <BOY>60027</BOY>
        <EOY>63054</EOY>
      </TemporarilyRestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>2147158</BOY>
        <EOY>1839165</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>3025263</BOY>
        <EOY>2765825</EOY>
      </TotalLiabNetAssetsFundBalances>
      <ReconcilationRevenueExpenses>-275939</ReconcilationRevenueExpenses>
      <ReconciliationUnrealizedInvest>-3011</ReconciliationUnrealizedInvest>
      <ReconcilationPriorAdjustment>-29043</ReconcilationPriorAdjustment>
      <ReconcilationOtherChanges>0</ReconcilationOtherChanges>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>0</AccountantCompileOrReview>
      <FSAudited>1</FSAudited>
      <FSAuditedBasis>
        <FinancialStatementSeparate>X</FinancialStatementSeparate>
      </FSAuditedBasis>
      <AuditCommittee>1</AuditCommittee>
      <FederalGrantAuditRequired>0</FederalGrantAuditRequired>
    </IRS990>
    <IRS990ScheduleA documentId="RetDoc1039100001">
      <School170b1Aii>X</School170b1Aii>
    </IRS990ScheduleA>
    <IRS990ScheduleB documentId="RetDoc1234500001">
      <ContributorInfo>
        <ContributorNumber>RESTRICTED</ContributorNumber>
        <ContributorNameBusiness>
          <BusinessNameLine1>RESTRICTED</BusinessNameLine1>
        </ContributorNameBusiness>
        <ContributorAddressUS>
          <AddressLine1>RESTRICTED</AddressLine1>
          <AddressLine2>RESTRICTED</AddressLine2>
          <City>RESTRICTED</City>
          <State>RESTRICTED</State>
          <ZIPCode>RESTRICTED</ZIPCode>
        </ContributorAddressUS>
        <AggregateContributions>RESTRICTED</AggregateContributions>
      </ContributorInfo>
    </IRS990ScheduleB>
    <IRS990ScheduleD documentId="RetDoc1040000001">
      <Land>
        <OtherCostOrOtherBasis>264194</OtherCostOrOtherBasis>
        <BookValue>264194</BookValue>
      </Land>
      <Buildings>
        <OtherCostOrOtherBasis>1830578</OtherCostOrOtherBasis>
        <Depreciation>742297</Depreciation>
        <BookValue>1088281</BookValue>
      </Buildings>
      <Equipment>
        <OtherCostOrOtherBasis>460825</OtherCostOrOtherBasis>
        <Depreciation>132077</Depreciation>
        <BookValue>328748</BookValue>
      </Equipment>
      <OtherLandBuildings>
        <OtherCostOrOtherBasis>311381</OtherCostOrOtherBasis>
        <Depreciation>234148</Depreciation>
        <BookValue>77233</BookValue>
      </OtherLandBuildings>
      <TotalOfBookValueLandBuildings>1758456</TotalOfBookValueLandBuildings>
      <FootnoteInPartXIII>X</FootnoteInPartXIII>
      <TotRevenueEtcAuditedFinclStmt>2017378</TotRevenueEtcAuditedFinclStmt>
      <NetUnrealizedGainsInvestments>6316</NetUnrealizedGainsInvestments>
      <RevenueNotRptdF990>6316</RevenueNotRptdF990>
      <RevenueSubtotal>2011062</RevenueSubtotal>
      <OtherRevenuesNotIncluded>150787</OtherRevenuesNotIncluded>
      <RevenueNotRptdOnFinStmt>150787</RevenueNotRptdOnFinStmt>
      <TotalRevenuePerForm990>2161849</TotalRevenuePerForm990>
      <TotExpensesEtcAuditedFinclStmt>2296328</TotExpensesEtcAuditedFinclStmt>
      <OtherExpensesIncluded>9327</OtherExpensesIncluded>
      <ExpensesNotRptdF990>9327</ExpensesNotRptdF990>
      <ExpensesSubtotal>2287001</ExpensesSubtotal>
      <OtherExpensesNotIncluded>150787</OtherExpensesNotIncluded>
      <ExpensesNotRptdOnFinStmt>150787</ExpensesNotRptdOnFinStmt>
      <TotalExpensesPerForm990>2437788</TotalExpensesPerForm990>
      <Form990ScheduleDPartXIII>
        <Identifier>DESCRIPTION OF UNCERTAIN TAX POSITIONS UNDER FIN 48:</Identifier>
        <ReturnReference>PART X, LINE 2:</ReturnReference>
        <Explanation>THE ORGANIZATION CURRENTLY EVALUATES ALL TAX POSITIONS, AND MAKES A DETERMINATION REGARDING THE LIKELIHOOD OF THOSE POSITIONS BEING UPHELD UNDER REVIEW. THE PRIMARY TAX POSITIONS MADE BY THE ORGANIZATION ARE THE EXISTENCE OF UNRELATED BUSINESS INCOME TAX AND THE ORGANIZATIONS STATUS AS A TAX-EXEMPT ORGANIZATION UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. FOR THE YEARS PRESENTED, THE ORGANIZATION HAS NOT RECOGNIZED ANY TAX BENEFITS OR LOSS CONTINGENCIES FOR UNCERTAIN TAX POSITIONS BASED ON THIS EVALUATION. ALL TAX PERIODS PRIOR TO FY 2010 ARE NO LONGER SUBJECT TO EXAMINATION BY TAX AUTHORITIES.</Explanation>
      </Form990ScheduleDPartXIII>
      <Form990ScheduleDPartXIII>
        <Identifier>PART XI, LINE 4B - OTHER ADJUSTMENTS:</Identifier>
        <Explanation>TUITION ASSISTANCE 150,787.</Explanation>
      </Form990ScheduleDPartXIII>
      <Form990ScheduleDPartXIII>
        <Identifier>PART XII, LINE 2D - OTHER ADJUSTMENTS:</Identifier>
        <Explanation>UNREALIZED LOSSES ON INVESTMENTS 9,327.</Explanation>
      </Form990ScheduleDPartXIII>
      <Form990ScheduleDPartXIII>
        <Identifier>PART XII, LINE 4B - OTHER ADJUSTMENTS:</Identifier>
        <Explanation>TUITION ASSISTANCE 150,787.</Explanation>
      </Form990ScheduleDPartXIII>
    </IRS990ScheduleD>
    <IRS990ScheduleE documentId="RetDoc1040400001">
      <NondiscriminatoryPolicyStmt>1</NondiscriminatoryPolicyStmt>
      <PolicyStatementInBrochuresEtc>1</PolicyStatementInBrochuresEtc>
      <PolicyPublViaBroadcastMedia>1</PolicyPublViaBroadcastMedia>
      <MaintRacialCompositionRecords>1</MaintRacialCompositionRecords>
      <MaintScholarshipsRecords>1</MaintScholarshipsRecords>
      <MaintCopiesOfBrochuresEtc>1</MaintCopiesOfBrochuresEtc>
      <MaintCopiesOfAllSolicitations>1</MaintCopiesOfAllSolicitations>
      <DiscriminateRaceStudentsRights>0</DiscriminateRaceStudentsRights>
      <DiscriminateRaceAdmissPolicies>0</DiscriminateRaceAdmissPolicies>
      <DiscriminateRaceEmplmnFaculty>0</DiscriminateRaceEmplmnFaculty>
      <DiscriminateRaceScholarships>0</DiscriminateRaceScholarships>
      <DiscriminateRaceEducPolicies>0</DiscriminateRaceEducPolicies>
      <DiscriminateRaceUseOfFclts>0</DiscriminateRaceUseOfFclts>
      <DiscriminateRaceAthleticProg>0</DiscriminateRaceAthleticProg>
      <DiscriminateRaceOtherActy>0</DiscriminateRaceOtherActy>
      <GovernmentFinancialAidReceived>0</GovernmentFinancialAidReceived>
      <GovernmentFinancialAidRevoked>0</GovernmentFinancialAidRevoked>
      <ComplianceWithRevProc7550>1</ComplianceWithRevProc7550>
      <Form990ScheduleEPartII>
        <Identifier>EXPLANATION OF NONDISCRIMINATORY POLICY PUBLICATION</Identifier>
        <ReturnReference>SCHEDULE E, PART I, LINE 3</ReturnReference>
        <Explanation>BROCHURE AND WEBSITE</Explanation>
      </Form990ScheduleEPartII>
    </IRS990ScheduleE>
    <IRS990ScheduleG documentId="RetDoc1041300001">
      <EventsInformation>
        <NameOfEvent1>AUCTION/DINNER</NameOfEvent1>
        <GrossReceiptsEvent1>67756</GrossReceiptsEvent1>
        <GrossRevenueEvent1>67756</GrossRevenueEvent1>
        <RentFacilityCostsEvent1>1300</RentFacilityCostsEvent1>
        <FoodAndBeverageEvent1>8619</FoodAndBeverageEvent1>
        <OtherDirectExpensesEvent1>4923</OtherDirectExpensesEvent1>
        <NameOfEvent2>HOLIDAY FUND RAISER</NameOfEvent2>
        <GrossReceiptsEvent2>7730</GrossReceiptsEvent2>
        <GrossRevenueEvent2>7730</GrossRevenueEvent2>
        <FoodAndBeverageEvent2>95</FoodAndBeverageEvent2>
        <EntertainmentEvent2>1000</EntertainmentEvent2>
        <OtherDirectExpensesEvent2>2795</OtherDirectExpensesEvent2>
        <GrossReceiptsTotal>75486</GrossReceiptsTotal>
        <GrossRevenueTotalEvents>75486</GrossRevenueTotalEvents>
        <RentFacilityCostsTotalEvents>1300</RentFacilityCostsTotalEvents>
        <FoodAndBeverageTotalEvents>8714</FoodAndBeverageTotalEvents>
        <EntertainmentTotalEvents>1000</EntertainmentTotalEvents>
        <OtherDirectExpensesTotalEvents>7718</OtherDirectExpensesTotalEvents>
        <DirectExpenseSummaryEvents>18732</DirectExpenseSummaryEvents>
        <NetIncomeSummary>56754</NetIncomeSummary>
      </EventsInformation>
    </IRS990ScheduleG>
    <IRS990ScheduleI documentId="RetDoc1041900001">
      <RecordsMaintained>0</RecordsMaintained>
      <Form990ScheduleIPartIII>
        <TypeOfGrant>TUITION ASSISTANCE</TypeOfGrant>
        <NumberOfRecipients>17</NumberOfRecipients>
        <AmountOfCashGrant>150787</AmountOfCashGrant>
      </Form990ScheduleIPartIII>
    </IRS990ScheduleI>
    <IRS990ScheduleL documentId="RetDoc1042800001">
      <Form990ScheduleLPartIV>
        <NameOfInterestedPerson>
          <NamePerson>JENIFER DEMKO</NamePerson>
        </NameOfInterestedPerson>
        <Relationship>FORMER EXECUTIVE DIRECTOR</Relationship>
        <AmountOfTransaction>60868</AmountOfTransaction>
        <DescriptionOfTransaction>LEGAL SETTLEMENT PAYMENTS</DescriptionOfTransaction>
        <SharingOfRevenues>0</SharingOfRevenues>
      </Form990ScheduleLPartIV>
    </IRS990ScheduleL>
    <IRS990ScheduleO documentId="RetDoc1044400001">
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 11</ReturnReference>
        <Explanation>THE BOARD OF DIRECTORS AUTHORIZED THE AUDIT COMMITTEE TO REVIEW AND APPROVE THE FORM 990 PRIOR TO ITS FILING. THE FORM 990 WAS THEN AUTHORIZED AND SIGNED BY THE ORGANIZATION'S EXECUTIVE DIRECTOR.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 12C</ReturnReference>
        <Explanation>THE BOARD OF DIRECTORS REQUIRES AN ANNUAL DECLARATION FROM ALL BOARD MEMBERS AND SENIOR MANAGEMENT AS TO THE EXISTENCE AND DISCLOSURE OF ANY POTENTIAL CONFLICTS OF INTEREST. THE BOARD MEMBERS SIGN A DISCLOSURE STATEMENT. ANY POTENTIAL CONFLICTS ARE DISCUSSED BY THE DIS-INTERESTED BOARD MEMBERS, WHILE THE PARTY IN POTENTIAL CONFLICT IS REQUIRED TO LEAVE THE ROOM. BOARD MEETING MINUTES WILL DOCUMENT THE DISCUSSION AND DECISION MAKING PROCESS. IN THE EVENT OF A POTENTIAL CONFLICT, PROCEDURES TO OBTAIN COMPETITIVE BIDS AND DILIGENCE ON FAIR MARKET VALUE WILL BE ESTABLISHED.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 15A</ReturnReference>
        <Explanation>THE CAMBRIDGE-ELLIS SCHOOL, INC.'S EXECUTIVE COMPENSATION PROGRAM IS ADMINISTERED BY THE BOARD OF DIRECTORS. THE BOARD IS RESPONSIBLE FOR ESTABLISHING AND MAINTAINING A COMPETITIVE COMPENSATION PROGRAM FOR THE KEY EXECUTIVES OF THE ORGANIZATION. THE BOARD MEETS AS NEEDED TO REVIEW THE COMPENSATION PROGRAM AND MAKE RECOMMENDATIONS FOR ANY CHANGES, AS APPROPRIATE. A PERFORMANCE EVALUATION IS CONDUCTED AND REVIEWED EACH YEAR AND IS INTENDED TO ENSURE THAT THE COMPENSATION PROGRAM FALLS WITHIN A REASONABLE RANGE OF COMPETITIVE PRACTICES FOR COMPARABLE POSITIONS AMONG SIMILARLY SITUATED ORGANIZATIONS. FOLLOWING THIS REVIEW, THE BOARD REVIEWS AND APPROVES, FOR SELECTED KEY EXECUTIVES, BASE SALARIES AND ANNUAL INCENTIVE OPPORTUNITY ADJUSTMENTS, AND OBJECTIVES AND GOALS FORTH-UPCOMING YEAR'S ANNUAL INCENTIVE PLAN. THE BOARD REVIEWS AND RECOMMENDS TO THE BOARD SALARY APPROVAL AND INCENTIVE AWARDS FOR THE EXECUTIVE DIRECTOR AND SELECTED KEY SENIOR STAFF.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION C, LINE 19</ReturnReference>
        <Explanation>THE GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY AND FINANCIAL STATEMENTS ARE AVAILABLE UPON REQUEST.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
  </ReturnData>
</Return>