﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xsi:schemaLocation="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2013v4.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2015-04-13T10:14:06-05:00</ReturnTs>
    <TaxPeriodEndDt>2014-11-30</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmName>
        <BusinessNameLine1>The Ayco Company LP</BusinessNameLine1>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1>PO Box 860</AddressLine1>
        <City>Saratoga Springs</City>
        <State>NY</State>
        <ZIPCode>128660860</ZIPCode>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2013-12-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>316299228</EIN>
      <BusinessName>
        <BusinessNameLine1>ROBERTS FOUNDATION</BusinessNameLine1>
      </BusinessName>
      <InCareOfNm>% BURNELL ROBERTS</InCareOfNm>
      <BusinessNameControlTxt>ROBE</BusinessNameControlTxt>
      <PhoneNum>9372991510</PhoneNum>
      <USAddress>
        <AddressLine1>124 Forrer Road</AddressLine1>
        <AddressLine2>Suite</AddressLine2>
        <City>Dayton</City>
        <State>OH</State>
        <ZIPCode>45419</ZIPCode>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>burnell R Roberts</PersonNm>
      <PersonTitleTxt>Trustee</PersonTitleTxt>
      <PhoneNum>9372991510</PhoneNum>
      <SignatureDt>2015-04-08</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Elizabeth VanTassel</PreparerPersonNm>
      <PTIN>P01080611</PTIN>
      <PhoneNum>9372991510</PhoneNum>
      <PreparationDt>2015-04-08</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2013</TaxYr>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="10">
    <IRS990PF documentId="IRS990PF">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>1576913</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>0</ContriRcvdRevAndExpnssAmt>
        <InterestOnSavRevAndExpnssAmt>30</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>30</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>27128</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>27128</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>115448</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>1646829</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>115448</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="OtherIncomeSch2">-504</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>-504</OtherIncomeNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>142102</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>142102</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>0</CompOfcrDirTrstRevAndExpnssAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">3324</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>107</TaxesNetInvstIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSch">36372</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>35724</OtherExpensesNetInvstIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>39696</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>35831</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>100500</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>100500</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>140196</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>35831</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>100500</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>1906</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>106271</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>90139</CashBOYAmt>
        <CashEOYAmt>89606</CashEOYAmt>
        <CashEOYFMVAmt>89606</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>11470</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>66750</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>66750</SavAndTempCashInvstEOYFMVAmt>
        <CorporateStockBOYAmt>1150971</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="InvestCorpStockSch">1042930</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>1277050</CorporateStockEOYFMVAmt>
        <CorporateBondsBOYAmt>93828</CorporateBondsBOYAmt>
        <CorporateBondsEOYAmt referenceDocumentId="InvestCorpBondsSch">152961</CorporateBondsEOYAmt>
        <CorporateBondsEOYFMVAmt>143507</CorporateBondsEOYFMVAmt>
        <OtherAssetsBOYAmt>0</OtherAssetsBOYAmt>
        <TotalAssetsBOYAmt>1346408</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>1352247</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>1576913</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowSFAS117Ind>X</OrgDoesNotFollowSFAS117Ind>
        <CapitalStockBOYAmt>1346408</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>1352247</CapitalStockEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>1346408</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>1352247</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>1346408</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>1352247</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>1346408</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>1906</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="OtherIncreasesSch">3933</OtherIncreasesAmt>
        <SubtotalAmt>1352247</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>1352247</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>MS #530 (SEE ATTACHMENT)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GrossSalesPriceAmt>924995</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>926134</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1108</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1139</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>MS #530 (SEE ATTACHMENT)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GrossSalesPriceAmt>378234</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>261997</CostOrOtherBasisAmt>
          <GainOrLossAmt>116237</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>116237</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>MS #249 (SEE ATTACHMENT)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GrossSalesPriceAmt>119795</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>124627</CostOrOtherBasisAmt>
          <GainOrLossAmt>-4832</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-4832</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>MS #249 (SEE ATTACHED)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GrossSalesPriceAmt>18333</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>20000</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1667</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1667</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>MS #249 (SEE ATTACHED)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GrossSalesPriceAmt>42761</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>45000</CostOrOtherBasisAmt>
          <GainOrLossAmt>-2239</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-2239</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>MS #249 (SEE ATTACHED)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GrossSalesPriceAmt>131845</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>129618</CostOrOtherBasisAmt>
          <GainOrLossAmt>2227</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>2227</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>SEMPRA ENERGY 124 SHARES SOLD</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2012-07-12</AcquiredDt>
          <SoldDt>2013-12-06</SoldDt>
          <GrossSalesPriceAmt>10872</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>8490</CostOrOtherBasisAmt>
          <GainOrLossAmt>2382</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>2382</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>SEMPRA ENERGY 219 SHARES SOLD</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2012-08-01</AcquiredDt>
          <SoldDt>2013-12-06</SoldDt>
          <GrossSalesPriceAmt>19200</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>15546</CostOrOtherBasisAmt>
          <GainOrLossAmt>3654</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>3654</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>CAPITAL GAIN DIVIDENDS</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GainOrLossAmt>794</GainOrLossAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>115448</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <QlfyUndSect4940eReducedTaxGrp>
        <LiableSection4942TaxInd>false</LiableSection4942TaxInd>
        <AdjustedQlfyDistriYr1Amt>74250</AdjustedQlfyDistriYr1Amt>
        <NetVlNoncharitableAssetsYr1Amt>1508475</NetVlNoncharitableAssetsYr1Amt>
        <DistributionYr1Rt>0.049222</DistributionYr1Rt>
        <AdjustedQlfyDistriYr2Amt>70547</AdjustedQlfyDistriYr2Amt>
        <NetVlNoncharitableAssetsYr2Amt>1469525</NetVlNoncharitableAssetsYr2Amt>
        <DistributionYr2Rt>0.048007</DistributionYr2Rt>
        <AdjustedQlfyDistriYr3Amt>70275</AdjustedQlfyDistriYr3Amt>
        <NetVlNoncharitableAssetsYr3Amt>1475196</NetVlNoncharitableAssetsYr3Amt>
        <DistributionYr3Rt>0.047638</DistributionYr3Rt>
        <AdjustedQlfyDistriYr4Amt>68164</AdjustedQlfyDistriYr4Amt>
        <NetVlNoncharitableAssetsYr4Amt>1475379</NetVlNoncharitableAssetsYr4Amt>
        <DistributionYr4Rt>0.046201</DistributionYr4Rt>
        <AdjustedQlfyDistriYr5Amt>86638</AdjustedQlfyDistriYr5Amt>
        <NetVlNoncharitableAssetsYr5Amt>1350039</NetVlNoncharitableAssetsYr5Amt>
        <DistributionYr5Rt>0.064174</DistributionYr5Rt>
        <TotalDistributionRt>0.255242</TotalDistributionRt>
        <AverageDistributionRt>0.051048</AverageDistributionRt>
        <NetVlNoncharitableAssetsAmt>1570994</NetVlNoncharitableAssetsAmt>
        <AdjNetVlNoncharitableAssetsAmt>80196</AdjNetVlNoncharitableAssetsAmt>
        <NetInvestmentIncomePctAmt>1063</NetInvestmentIncomePctAmt>
        <AdjNonchrtblNetInvstIncmPctAmt>81259</AdjNonchrtblNetInvstIncmPctAmt>
        <QualifyingDistributionsAmt>100500</QualifyingDistributionsAmt>
      </QlfyUndSect4940eReducedTaxGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <DomesticOrgMeetingSect4940eInd>X</DomesticOrgMeetingSect4940eInd>
        <InvestmentIncomeExciseTaxAmt>1063</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>1063</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>1063</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>2203</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>2203</TotalPaymentsAndCreditsAmt>
        <OverpaymentAmt>1140</OverpaymentAmt>
        <AppliedToESTaxAmt>1140</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd referenceDocumentId="BinaryAttach BinaryAttachN1 BinaryAttachN2">false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd referenceDocumentId="BinaryAttach BinaryAttachN1 BinaryAttachN2">false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd referenceDocumentId="BinaryAttach BinaryAttachN1 BinaryAttachN2">false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>n/a</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1>BURNELL ROBERTS</BusinessNameLine1>
        </PersonsWithBooksName>
        <PhoneNum>9372991510</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1>124 FORRER ROAD</AddressLine1>
          <City>dayton</City>
          <State>OH</State>
          <ZIPCode>45419</ZIPCode>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <UndistrIncmSect4942a2NotAppInd>false</UndistrIncmSect4942a2NotAppInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>burnell r roberts</PersonNm>
          <USAddress>
            <AddressLine1>124 Forrer Road</AddressLine1>
            <City>Dayton</City>
            <State>OH</State>
            <ZIPCode>45419</ZIPCode>
          </USAddress>
          <TitleTxt>trustee - as needed</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>karen r roberts</PersonNm>
          <USAddress>
            <AddressLine1>124 Forrer Road</AddressLine1>
            <City>Dayton</City>
            <State>OH</State>
            <ZIPCode>45419</ZIPCode>
          </USAddress>
          <TitleTxt>trustee - as needed</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>richard carlile</PersonNm>
          <USAddress>
            <AddressLine1>thompson hine</AddressLine1>
            <City>dayton</City>
            <State>OH</State>
            <ZIPCode>45401</ZIPCode>
          </USAddress>
          <TitleTxt>trustee - as needed</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>PLEASE NOTE, THE FOUNDATION IS NOT INVOLVED IN ANY DIRECT CHARITABLE ACTIVITIES. ITS PRIMARY PURPOSE IS TO SUPPORT, BY CONTRIBUTIONS, OTHER CHARITABLE ORGANIZATIONS EXEMPT</Description1Txt>
        <Description2Txt>UNDER INTERNAL REVENUE CODE SECTION 501(C)(3).</Description2Txt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp />
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>1429735</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>165183</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>1594918</TotalFMVOfUnusedAssetsAmt>
        <AcquisitionIndebtednessAmt>0</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>1594918</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>23924</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>1570994</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>78550</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>78550</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>1063</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>1063</TotalTaxAmt>
        <DistributableBeforeAdjAmt>77487</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>77487</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>77487</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <QualifyingDistriPartXIIGrp>
        <ExpensesAndContributionsAmt>100500</ExpensesAndContributionsAmt>
        <ProgramRelatedInvstTotalAmt>0</ProgramRelatedInvstTotalAmt>
        <CharitableAssetsAcquisPaidAmt>0</CharitableAssetsAcquisPaidAmt>
        <SetAsideSuitabilityTestAmt>0</SetAsideSuitabilityTestAmt>
        <SetAsideCashDistriTestAmt>0</SetAsideCashDistriTestAmt>
        <QualifyingDistributionsAmt>100500</QualifyingDistributionsAmt>
        <PctSect4940eOrgNetInvstIncmAmt>1063</PctSect4940eOrgNetInvstIncmAmt>
        <AdjustedQualifyingDistriAmt>99437</AdjustedQualifyingDistriAmt>
      </QualifyingDistriPartXIIGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>77487</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>68276</UndistributedIncomePYAmt>
        <PriorYear1Yr>2011</PriorYear1Yr>
        <PriorYear2Yr>2010</PriorYear2Yr>
        <PriorYear3Yr>2009</PriorYear3Yr>
        <ExcessDistributionCyovYr1Amt>0</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>0</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>100500</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>68276</AppliedToYear1Amt>
        <AppliedToCurrentYearAmt>32224</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>0</RemainingDistriFromCorpusAmt>
        <ExcessDistriCyovAppCYCorpusAmt>0</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>0</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>0</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>45263</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>0</ExcessDistriCyovToNextYrAmt>
        <ExcessFromCurrentYearAmt>0</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <PrivateOperatingFoundationsGrp />
      <SupplementaryInformationGrp>
        <ContributingManagerNm>BURNELL R ROBERTS</ContributingManagerNm>
        <ShareholderManagerNm>NONE</ShareholderManagerNm>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>various (see attachment)</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>various</AddressLine1>
            <City>dayton</City>
            <State>OH</State>
            <ZIPCode>45419</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>none</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>general charitable purposes</GrantOrContributionPurposeTxt>
          <Amt>100500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>100500</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <FeesContractsFromGovtAgGrp />
        <MembershipDuesAndAssmntGrp />
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>30</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DivAndIntFromSecPartVIIGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>27128</ExclusionAmt>
        </DivAndIntFromSecPartVIIGrp>
        <NetRntlIncmReDebtFincdPropGrp />
        <NetRntlIncmReNotDebtFincdProp />
        <NetRentalIncomePersonalPropGrp />
        <OtherInvestmentIncmPartVIIGrp />
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>115448</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <NetIncomeLossFromSpecialEvtGrp />
        <GrossProfitLossSlsOfInvntryGrp />
        <OtherRevenueDescribedGrp>
          <Desc>ORDINARY LOSS FROM STRUCTURED NOTE</Desc>
          <ExclusionCd>01</ExclusionCd>
          <ExclusionAmt>-504</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>142102</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>142102</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <RlnOfActyToAccomOfExmptPrpsGrp>
        <RlnOfActyToAccomOfExmptPrpsGrp>
          <LineNumberTxt>N/A</LineNumberTxt>
          <RelationshipStatementTxt>N/A</RelationshipStatementTxt>
        </RlnOfActyToAccomOfExmptPrpsGrp>
      </RlnOfActyToAccomOfExmptPrpsGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <DepreciationSchedule documentId="DepreciationSch" />
    <InvestmentsCorpBondsSchedule documentId="InvestCorpBondsSch">
      <InvestmentsCorporateBondsGrp>
        <BondNm>MSSB #249</BondNm>
        <EOYBookValueAmt>152961</EOYBookValueAmt>
        <EOYFMVAmt>143507</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="InvestCorpStockSch">
      <InvestmentsCorporateStockGrp>
        <StockNm>MSSB #249</StockNm>
        <EOYBookValueAmt>233200</EOYBookValueAmt>
        <EOYFMVAmt>234205</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>MSSB #530</StockNm>
        <EOYBookValueAmt>809730</EOYBookValueAmt>
        <EOYFMVAmt>1042845</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsLandSchedule2 documentId="InvLandSch2" />
    <LandEtcSchedule2 documentId="LandEtcSch2" />
    <OtherExpensesSchedule documentId="OtherExpensesSch">
      <OtherExpensesScheduleGrp>
        <Desc>MANAGEMENT FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>35723</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>35723</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INVESTMENT FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>1</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>SUBSCRIPTIONS</Desc>
        <RevenueAndExpensesPerBooksAmt>448</RevenueAndExpensesPerBooksAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OHIO STATE FEE</Desc>
        <RevenueAndExpensesPerBooksAmt>200</RevenueAndExpensesPerBooksAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="OtherIncomeSch2">
      <OtherIncomeDetail>
        <Desc>ordinary loss from structured note</Desc>
        <RevenueAndExpensesPerBooksAmt>-504</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>-504</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherIncreasesSchedule documentId="OtherIncreasesSch">
      <OtherIncreasesDetail>
        <Description>BASIS ADJUSTMENT</Description>
        <Amount>3933</Amount>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <TaxesSchedule documentId="TaxesSchedule">
      <TaxesDetail>
        <CategoryTxt>FOREIGN TAX PAID</CategoryTxt>
        <Amt>107</Amt>
        <NetInvestmentIncomeAmt>107</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>FEDERAL TAX PAID</CategoryTxt>
        <Amt>3217</Amt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>