﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2014v5.0" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2015-06-01T03:49:02-07:00</ReturnTs>
    <TaxPeriodEndDt>2014-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmName>
        <BusinessNameLine1Txt>CW Russell CPA</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>4695 N FM 2869</AddressLine1Txt>
        <CityNm>Winnsboro</CityNm>
        <StateAbbreviationCd>TX</StateAbbreviationCd>
        <ZIPCd>75494</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2014-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>752886782</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>Worrall Foundation</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>WORR</BusinessNameControlTxt>
      <PhoneNum>2148270590</PhoneNum>
      <USAddress>
        <AddressLine1Txt>6342 La Vista Drive</AddressLine1Txt>
        <CityNm>Dallas</CityNm>
        <StateAbbreviationCd>TX</StateAbbreviationCd>
        <ZIPCd>75214</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>JAN M WORRALL</PersonNm>
      <PersonTitleTxt>MANAGER</PersonTitleTxt>
      <PhoneNum>2148270590</PhoneNum>
      <SignatureDt>2015-04-17</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>C W RUSSELL CPA</PreparerPersonNm>
      <PhoneNum>9036297880</PhoneNum>
      <PreparationDt>2015-06-01</PreparationDt>
      <SelfEmployedInd>X</SelfEmployedInd>
    </PreparerPersonGrp>
    <TaxYr>2014</TaxYr>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="7">
    <IRS990PF documentId="00000001" referenceDocumentName="ReasonableCauseExplanation GeneralExplanationAttachment">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>193499</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <DividendsRevAndExpnssAmt>2182</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>2182</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>2182</DividendsAdjNetIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt referenceDocumentId="00000003" referenceDocumentName="GainLossFromSaleOtherAssetsSchedule">18652</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>56013</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>18652</CapGainNetIncmNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>20834</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>20834</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>2182</TotalAdjNetIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="00000002" referenceDocumentName="AccountingFeesSchedule">2100</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>2100</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesAdjNetIncmAmt>2100</AccountingFeesAdjNetIncmAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="00000006" referenceDocumentName="OtherProfessionalFeesSchedule">2753</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>2753</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesAdjNetIncmAmt>2753</OtherProfFeesAdjNetIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="00000007" referenceDocumentName="TaxesSchedule">0</TaxesRevAndExpnssAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="00000005" referenceDocumentName="AmortizationSchedule OtherExpensesSchedule">25</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>25</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesAdjNetIncmAmt>25</OtherExpensesAdjNetIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>4878</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>4878</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>4878</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>12472</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>12472</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>17350</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>4878</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>4878</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>12472</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>3484</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>15956</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>3992</CashBOYAmt>
        <CashEOYAmt>4724</CashEOYAmt>
        <CashEOYFMVAmt>4724</CashEOYFMVAmt>
        <CorporateStockBOYAmt>107956</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="00000004" referenceDocumentName="InvestmentsCorpStockSchedule">106708</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>188775</CorporateStockEOYFMVAmt>
        <TotalAssetsBOYAmt>111948</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>111432</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>193499</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>4000</AccountsPayableBOYAmt>
        <TotalLiabilitiesBOYAmt>4000</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowSFAS117Ind>X</OrgDoesNotFollowSFAS117Ind>
        <RetainedEarningBOYAmt>107948</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>111432</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>107948</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>111432</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>111948</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>111432</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>107948</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>3484</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>111432</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>111432</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Stock MS 108873-Publicly Traded Sec.</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2012-01-01</AcquiredDt>
          <SoldDt>2014-12-31</SoldDt>
          <GrossSalesPriceAmt>14045</GrossSalesPriceAmt>
          <DepreciationAmt>0</DepreciationAmt>
          <CostOrOtherBasisAmt>5111</CostOrOtherBasisAmt>
          <GainOrLossAmt>8934</GainOrLossAmt>
          <FMVAsOf123169Amt>0</FMVAsOf123169Amt>
          <AdjustedBasisAsOf123169Amt>0</AdjustedBasisAsOf123169Amt>
          <ExcessFMVOverAdjustedBssAmt>0</ExcessFMVOverAdjustedBssAmt>
          <GainsMinusExcessOrLossesAmt>8934</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Stock MS 108960-Publicly Traded Sec.</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2012-01-01</AcquiredDt>
          <SoldDt>2014-12-31</SoldDt>
          <GrossSalesPriceAmt>41968</GrossSalesPriceAmt>
          <DepreciationAmt>0</DepreciationAmt>
          <CostOrOtherBasisAmt>32250</CostOrOtherBasisAmt>
          <GainOrLossAmt>9718</GainOrLossAmt>
          <FMVAsOf123169Amt>0</FMVAsOf123169Amt>
          <AdjustedBasisAsOf123169Amt>0</AdjustedBasisAsOf123169Amt>
          <ExcessFMVOverAdjustedBssAmt>0</ExcessFMVOverAdjustedBssAmt>
          <GainsMinusExcessOrLossesAmt>9718</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>18652</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <QlfyUndSect4940eReducedTaxGrp>
        <LiableSection4942TaxInd>false</LiableSection4942TaxInd>
        <AdjustedQlfyDistriYr1Amt>14496</AdjustedQlfyDistriYr1Amt>
        <NetVlNoncharitableAssetsYr1Amt>162054</NetVlNoncharitableAssetsYr1Amt>
        <DistributionYr1Rt>0.089452</DistributionYr1Rt>
        <AdjustedQlfyDistriYr2Amt>8228</AdjustedQlfyDistriYr2Amt>
        <NetVlNoncharitableAssetsYr2Amt>144778</NetVlNoncharitableAssetsYr2Amt>
        <DistributionYr2Rt>0.056832</DistributionYr2Rt>
        <AdjustedQlfyDistriYr3Amt>9988</AdjustedQlfyDistriYr3Amt>
        <NetVlNoncharitableAssetsYr3Amt>140087</NetVlNoncharitableAssetsYr3Amt>
        <DistributionYr3Rt>0.071299</DistributionYr3Rt>
        <AdjustedQlfyDistriYr4Amt>11192</AdjustedQlfyDistriYr4Amt>
        <NetVlNoncharitableAssetsYr4Amt>134163</NetVlNoncharitableAssetsYr4Amt>
        <DistributionYr4Rt>0.083421</DistributionYr4Rt>
        <AdjustedQlfyDistriYr5Amt>10694</AdjustedQlfyDistriYr5Amt>
        <NetVlNoncharitableAssetsYr5Amt>121767</NetVlNoncharitableAssetsYr5Amt>
        <DistributionYr5Rt>0.087823</DistributionYr5Rt>
        <TotalDistributionRt>0.388827</TotalDistributionRt>
        <AverageDistributionRt>0.077765</AverageDistributionRt>
        <NetVlNoncharitableAssetsAmt>183427</NetVlNoncharitableAssetsAmt>
        <AdjNetVlNoncharitableAssetsAmt>14264</AdjNetVlNoncharitableAssetsAmt>
        <NetInvestmentIncomePctAmt>160</NetInvestmentIncomePctAmt>
        <AdjNonchrtblNetInvstIncmPctAmt>14424</AdjNonchrtblNetInvstIncmPctAmt>
        <QualifyingDistributionsAmt>12472</QualifyingDistributionsAmt>
      </QlfyUndSect4940eReducedTaxGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>319</InvestmentIncomeExciseTaxAmt>
        <TaxUnderSection511Amt>0</TaxUnderSection511Amt>
        <SubtotalAmt>319</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>319</TaxBasedOnInvestmentIncomeAmt>
        <AppliedToEsTaxAmt>640</AppliedToEsTaxAmt>
        <TotalPaymentsAndCreditsAmt>640</TotalPaymentsAndCreditsAmt>
        <OriginalReturnOverpaymentAmt>-640</OriginalReturnOverpaymentAmt>
        <OverpaymentAmt>321</OverpaymentAmt>
        <AppliedToESTaxAmt>321</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>false</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>TX</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>JAN WORRALL</IndividualWithBooksNm>
        <PhoneNum>2148270590</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>6342 La Vista Dr</AddressLine1Txt>
          <CityNm>Dallas</CityNm>
          <StateAbbreviationCd>TX</StateAbbreviationCd>
          <ZIPCd>75214</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <TransactionsFailToQlfyAsExcInd>false</TransactionsFailToQlfyAsExcInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>GERALD WORRALL III</PersonNm>
          <USAddress>
            <AddressLine1Txt>6342 La Vista Dr</AddressLine1Txt>
            <CityNm>Dallas</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>75214</ZIPCd>
          </USAddress>
          <TitleTxt>Pres./Dir.</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JAN M WORRALL</PersonNm>
          <USAddress>
            <AddressLine1Txt>6342 La Vista Dr</AddressLine1Txt>
            <CityNm>Dallas</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>75214</ZIPCd>
          </USAddress>
          <TitleTxt>Treas./Dir.</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>NORMA J WORRALL</PersonNm>
          <USAddress>
            <AddressLine1Txt>6342 La Vista Dr</AddressLine1Txt>
            <CityNm>Dallas</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>75214</ZIPCd>
          </USAddress>
          <TitleTxt>Sedc./Dir.</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>GERALD WORRALL II</PersonNm>
          <USAddress>
            <AddressLine1Txt>6342 La Vista Dr</AddressLine1Txt>
            <CityNm>Dallas</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>75214</ZIPCd>
          </USAddress>
          <TitleTxt>Dir.</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
        <ContractorPaidOver50kCnt>0</ContractorPaidOver50kCnt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>181306</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>4914</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>186220</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>186220</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>2793</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>183427</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>9171</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>9171</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>319</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>319</TotalTaxAmt>
        <DistributableBeforeAdjAmt>8852</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>8852</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>8852</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <QualifyingDistriPartXIIGrp>
        <ExpensesAndContributionsAmt>12472</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>12472</QualifyingDistributionsAmt>
        <AdjustedQualifyingDistriAmt>12472</AdjustedQualifyingDistriAmt>
      </QualifyingDistriPartXIIGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>8852</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr5Amt>4606</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr4Amt>4484</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>9988</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>8228</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>14496</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>41802</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>12472</QualifyingDistributionsAmt>
        <AppliedToCurrentYearAmt>8852</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>3620</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>45422</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovFromYr5Amt>4606</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>40816</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>4484</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>9988</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>8228</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>14496</ExcessFromYear1Amt>
        <ExcessFromCurrentYearAmt>3620</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ContributingManagerNm>NONE</ContributingManagerNm>
        <ShareholderManagerNm>NONE</ShareholderManagerNm>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>See Attached PDF-Grants</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>See Attached PDF-Grants</AddressLine1Txt>
            <CityNm>Dallas</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>75200</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>N/A</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>See Attached PDF-Grants</GrantOrContributionPurposeTxt>
          <Amt>12472</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>12472</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <DivAndIntFromSecPartVIIGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>2182</ExclusionAmt>
        </DivAndIntFromSecPartVIIGrp>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>18652</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>20834</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>20834</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="00000002">
      <AccountingFeesDetail>
        <CategoryTxt>C. W. Russell Tax</CategoryTxt>
        <Amt>2100</Amt>
        <NetInvestmentIncomeAmt>2100</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2100</AdjustedNetIncomeAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <GainLossSaleOtherAssetsSch documentId="00000003">
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>MS 108873</AssetDesc>
        <HowAcquiredTxt>Purchased</HowAcquiredTxt>
        <SoldDt>2014-12</SoldDt>
        <PurchaserNameGrp>
          <BusinessName>
            <BusinessNameLine1Txt>Morgan Stanley</BusinessNameLine1Txt>
          </BusinessName>
        </PurchaserNameGrp>
        <GrossSalesPriceAmt>14045</GrossSalesPriceAmt>
        <BasisAmt>5111</BasisAmt>
        <TotalNetAmt>8934</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>MS 108960</AssetDesc>
        <HowAcquiredTxt>Purchased</HowAcquiredTxt>
        <SoldDt>2014-12</SoldDt>
        <PurchaserNameGrp>
          <BusinessName>
            <BusinessNameLine1Txt>Morgan Stanley</BusinessNameLine1Txt>
          </BusinessName>
        </PurchaserNameGrp>
        <GrossSalesPriceAmt>41968</GrossSalesPriceAmt>
        <BasisAmt>32250</BasisAmt>
        <TotalNetAmt>9718</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
    </GainLossSaleOtherAssetsSch>
    <InvestmentsCorpStockSchedule documentId="00000004">
      <InvestmentsCorporateStockGrp>
        <StockNm>MSSB-108873</StockNm>
        <EOYBookValueAmt>47788</EOYBookValueAmt>
        <EOYFMVAmt>101588</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>MSSB-108874</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>MSSB-108960</StockNm>
        <EOYBookValueAmt>58920</EOYBookValueAmt>
        <EOYFMVAmt>87187</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <OtherExpensesSchedule documentId="00000005">
      <OtherExpensesScheduleGrp>
        <Desc>Office Supplies</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Miscellaneous</Desc>
        <RevenueAndExpensesPerBooksAmt>25</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>25</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>25</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherProfessionalFeesSchedule documentId="00000006">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>MSSmith Barney Brokerage</CategoryTxt>
        <Amt>2753</Amt>
        <NetInvestmentIncomeAmt>2753</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2753</AdjustedNetIncomeAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="00000007">
      <TaxesDetail>
        <CategoryTxt>ADR Fees</CategoryTxt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>