2025-11-14T10:39:52-06:00 2024-12-31 134255527 CALVETTI FERGUSON 300 THROCKMORTON ST SUITE 1900 FORT WORTH TX 76102 990PF 2024-01-01 752848244 THE ROACH FOUNDATION INC ROAC 8173473216 777 TAYLOR ST PH II-J FORT WORTH TX 76102 JEAN W ROACH PRESIDENT 8173473216 2025-11-14 1 1 KIMIKO BACA P01268795 8174358600 2024 2025-03-06 01:10:19Z X 12596535 X X 17301 17301 270556 270556 84455 953796 84455 1533352 1446606 0 1905664 1818918 0 0 0 0 0 66000 66000 0 0 106630 106630 0 0 25917 25917 0 0 198547 198547 0 0 463185 463185 661732 198547 0 463185 1243932 1620371 0 1151977 2094691 2094691 5753852 6661595 6784014 1048699 1295936 1295936 2421894 2421894 2421894 10376422 12474116 12596535 0 0 X 0 0 0 0 10376422 12474116 10376422 12474116 10376422 12474116 10376422 1243932 853762 12474116 0 12474116 FIDELITY #4302 2024-12-31 900000 869341 30659 30659 KAYNE SENIOR CREDIT FUND III LP P 53796 53796 53796 84455 0 22523 0 22523 0 22523 46537 0 0 0 46537 0 24014 24014 0 0 0 0 0 0 0 0 0 1 1 0 1 1 TX 1 0 0 0 0 1 N/A THOMAS ELLISTON 8173473218 777 TAYLOR STREET PH II-J FORT WORTH TX 76102 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JEAN W ROACH 777 TAYLOR STREET PH-II J FORT WORTH TX 76102 PRESIDENT 1.00 0 0 0 AMY ROACH BAILEY 777 TAYLOR STREET PH-II J FORT WORTH TX 76102 TREASURER 1.00 0 0 0 LORI ROACH DAVIS 777 TAYLOR STREET PH-II J FORT WORTH TX 76102 SECRETARY 1.00 0 0 0 THOMAS ELLISTON 777 TAYLOR STREET PH-II J FORT WORTH TX 76102 EXECUTIVE DIRECTOR 1.00 0 0 0 NONE 0 NONE 0 0 5690895 2574853 2421894 10687642 0 0 10687642 160315 10527327 526366 526366 22523 22523 503843 0 503843 0 503843 463185 0 463185 503843 0 0 773935 531842 385906 186332 352100 2230115 463185 0 0 0 463185 0 40658 40658 2189457 0 0 0 0 0 0 733277 1456180 531842 385906 186332 352100 X 29 ACRES 3000 MOSELY RD CROSS ROADS TX 76227 NONE PC GENERAL SUPPORT 100 ACH CHILD AND FAMILY SERVICES 1424 SUMMIT AVE FORT WORTH TX 76102 NONE PC GENERAL SUPPORT 2100 ALZHEIMER'S FOUNDATION 225 N MICHIGAN AVE FLOOR 17 CHICAGO IL 60601 NONE PC GENERAL SUPPORT 200 AMERICAN CANCER SOCIETY 210 N HALL ST DALLAS TX 75226 NONE PC GENERAL SUPPORT 250 AMERICAN ENTERPRISE INSTITUTE 1789 MASSACHUSETTS AVE WASHINGTON DC 20036 NONE PC GENERAL SUPPORT 1000 AMON CARTER MUSEUM 3501 CAMP BOWIE BLVD FORT WORTH TX 76107 NONE PC GENERAL SUPPORT 1000 ARTS FORT WORTH 1300 GENDY STREET FORT WORTH TX 76107 NONE PC GENERAL SUPPORT 100 BAYLOR ALL SAINTS HEALTH FOUNDATION 1400 8TH AVE FORT WORTH TX 76104 NONE PC GENERAL SUPPORT 1700 BOBBY NORRIS ROUNDUP FOR AUTISM PO BOX 161533 FORT WORTH TX 76161 NONE PC GENERAL SUPPORT 275 CAMP FIRE USA 2700 MEACHAM BLVD FORT WORTH TX 76137 NONE PC GENERAL SUPPORT 150 CASA MANANA 3101 W LANCASTER AVE FORT WORTH TX 76107 NONE PC GENERAL SUPPORT 100 CATHOLIC CHARITIES OF FORT WORTH 249 W THORNHILL DR FORT WORTH TX 76115 NONE PC GENERAL SUPPORT 1000 CATHOLIC CHARITIES OF SAN ANTONIO 202 W FRENCH PL SAN ANTONIO TX 78212 NONE GENERAL SUPPORT 250 COMMUNITY HEALTHCARE OF TEXAS 6100 WESTERN PL 105 FORT WORTH TX 76107 NONE PC GENERAL SUPPORT 100 COWTOWN BIRTHPLACE OF WESTERN SWING 2003 8TH AVE 300 FORTH WORTH TX 76110 NONE PC GENERAL SUPPORT 3000 CRISTO REY FORT WORTH 2633 ALTAMESA BLVD FORT WORTH TX 76133 NONE PC GENERAL SUPPORT 1000 DELTA DELTA DELTA 14951 N DALLAS PKWY DALLAS TX 75254 NONE PC GENERAL SUPPORT 11500 FIRST PRESBYTERIAN CHURCH 1000 PENN STREET FORT WORTH TX 76102 NONE PC GENERAL SUPPORT 2500 FIRST TEE FORT WORTH 1900 ROCKWOOD PARK DR N FORT WORTH TX 76114 NONE PC GENERAL SUPPORT 2500 FIRST UNITED METHODIST CURCH 800 W 5TH ST FORT WORTH TX 76102 NONE PC GENERAL SUPPORT 1500 FLYING T CLUB 1300 S UNIVERSITY DRIVE FORT WORTH TX 76107 NONE PC GENERAL SUPPORT 25750 FORT WORTH COUNTRY DAY BREAKTHROUGH 4200 COUNTRY DAY LANE FORT WORTH TX 76109 NONE PC GENERAL SUPPORT 5000 FORT WORTH COUNTRY DAY SCHOOL 4200 COUNTRY DAY LANE FORT WORTH TX 76109 NONE PC GENERAL SUPPORT 7750 FORT WORTH GARDEN CLUB 3220 BOTANIC GARDEN BLVD FORT WORTH TX 76107 NONE PC GENERAL SUPPORT 1666 FORT WORTH PUBLIC LIBRARY 500 W 3RD ST FORT WORTH TX 76102 NONE PC GENERAL SUPPORT 250 FORT WORTH REPORT PO BOX 1538 FORT WORTH TX 76102 NONE PC GENERAL SUPPORT 10000 FORT WORTH SYMPHONY ORCHESTRA 330 E 4TH ST 200 FORT WORTH TX 76102 NONE PC SUPPORT 22350 FRANK WINDEGGAR BASEBALL SCHOLARSHIP 2800 S UNIVERSITY DR FORT WORTH TX 76109 NONE PC GENERAL SUPPORT 100 GILL CHILDREN'S SERVICES INC 555 HEMPHILL ST NO 200 FORT WORTH TX 76104 NONE PC GENERAL SUPPORT 500 GOOD SHEPHERD HOSPICE 1212 E LANCASTER AVE FORT WORTH TX 76102 NONE GENERAL SUPPORT 100 GOODFELLOWS FUND 400 W 7TH ST FORT WORTH TX 76102 NONE PC GENERAL SUPPORT 6000 HEALING SHEPHERD CLINIC 1350 E LANCASTER AVE 120 FORT WORTH TX 76102 NONE GENERAL SUPPORT 1000 HILL SCHOOL 4817 ODESSA AVE FORT WORTH TX 76133 NONE PC GENERAL SUPPORT 100 HISTORIC FORT WORTH INC 1110 PENN ST FORT WORTH TX 76102 NONE PC GENERAL SUPPORT 500 HORATIO ALGER ASSOCIATION 99 CANAL CENTER PLAZA SUIRE 320 ALEXANDRIA VA 22314 NONE PC GENERAL SUPPORT 10000 JAMES L WEST CENTER FOR DEMENTIA 1111 SUMMIT AVE FORT WORTH TX 76102 NONE PC GENERAL SUPPORT 5000 JUNIOR LEAGUE OF FORT WORTH 255 BAILEY AVE FORT WORTH TX 76107 NONE PC GENERAL SUPPORT 15260 KIMBELL ART MUSEUM 3333 CAMP BOWIE BLVD FORT WORTH TX 76107 NONE PC GENERAL SUPPORT 10000 KINDERFROGS SCHOOL TCU BOX 297900 FORT WORTH TX 76129 NONE PC GENERAL SUPPORT 25400 LADIES AUXILIARY OF ARLINGTON INC PO BOX 152336 ARLINGTON TX 76015 NONE PC GENERAL SUPPORT 200 LENA POPE 3200 SANGUINET STREET FORT WORTH TX 76107 NONE PC GENERAL SUPPORT 100 LEUKEMIA & LYMPHONA SOCIETY 11700 PRESTON RD STE 660 DALLAS TX 75230 NONE PC GENERAL SUPPORT 100 MD ANDERSON CANCER CENTER PO BOX 4486 HOUSTON TX 77210 NONE PC GENERAL SUPPORT 1000 MONCRIEF CANCER INSTITUTE 400 W MAGNOLIA AVE FORT WORTH TX 76104 NONE PC GENERAL SUPPORT 2500 MOUNT ST MARY ACADEMY 3224 KAVANAUGH BLVD LITTLE ROCK AR 72205 NONE PC GENERAL SUPPORT 250 NAT'L MUSEUM WOMEN IN THE ARTS 1250 NEW YOURK AVE NW WASHINGTON DC 20005 NONE PC GENERAL SUPPORT 1000 PERFORMING ARTS FORT WORTH 330 E 4TH ST SUITE 300 FORT WORTH TX 76102 NONE PC GENERAL SUPPORT 6000 REGENTS SCHOOL OF CHARLOTTESVILLE 200 BOB FINLEY WAY CHARLOTTESVILLE VA 22903 NONE PC GENERAL SUPPORT 1500 RIVERTREE ACADEMY 5439 BONNELL AVE FORT WORTH TX 76107 NONE PC GENERAL SUPPORT 100 SAINT ANDREW'S ANGLICAN CHURCH 917 LAMAR ST FORT WORTH TX 76102 NONE PC GNERAL SUPPORT 100 SIGMA CHI FOUNDATION 1714 HINMAN AVE EVANSTON IL 60201 NONE PC GENERAL SUPPORT 6000 SPORTLIGHT CAST AND CREW 2240 WEST MAGNOLIA AVENUE FORT WORTH TX 76110 NONE PC GENERAL SUPPORT 100 SPORTSMEN'S CLUB OF FORT WORTH 2101 N MAIN ST FORT WORTH TX 76164 NONE PC GENERAL SUPPORT 3500 TEXAS BLOSSOMS 6301 RANDOL MIL RD FORT WORTH TX 76112 NONE PC GENERAL SUPPORT 100 TEXAS CHRISTIAN UNIVERSITY TCU BOX 297440 FORT WORTH TX 76129 NONE PC GENERAL SUPPORT 148600 TEXAS COWBOY HALL OF FAME 2505 RODEO PLATA FORT WORTH TX 76164 NONE PC GENERAL SUPPORT 10000 TEXAS CULTURAL TRUST 901 S MOPAC EXPY AUSTIN TX 78746 NONE PC GENERAL SUPPORT 1200 TEXAS HEALTH RESOURCES FOUNDATION 612 E LAMAR BLVD STE 300 ARLINGTON TX 76011 NONE PC GENERAL SUPPORT 10100 TEXAS WESLEYAN UNIVERSITY 12101 WELEYAN ST FORT WORTH TX 76105 NONE PC GENERAL SUPPORT 1000 THE BIG GOOD PO BOX 101852 FORT WORTH TX 76185 NONE PC GENERAL SUPPORT 34267 THE CLIBURN 201 MAIN STREET STE 100 FORT WORTH TX 76102 NONE PC GENERAL SUPPORT 3250 THE WOMEN'S CENTER 1723 HEMPHILL ST FORT WORTH TX 76110 NONE PC GENERAL SUPPORT 10000 UNION GOSPEL MISSION OF TARRANT CO 1331 E LANCASTER AVE FORT WORTH TX 76102 NONE PC GENERAL SUPPORT 2000 UNITED WAY OF TARRANT COUNTY 1500 N MAIN ST STE 200 FORT WORTH TX 76164 NONE PC GENERAL SUPPORT 21000 UNIVERSITY CHRISTIAN CHURCH 2720 S UNIVERSITY FORT WORTH TX 76109 NONE PC GENERAL SUPPORT 22067 UT SOUTHWESTERN MEDICAL CENTER 5323 HARRY HINES BLVD DALLAS TX 75390 NONE PC GENERAL SUPPORT 100 463185 0 14 17301 14 270556 18 84455 ROYALTY INCOME 15 1446606 KAYNE SENIOR CREDIT FD III LP 62925 CAZ CO INVESTMENT 436 JOHKIM CAPITAL PARTNERS 23385 0 1905664 0 1905664 0 0 0 0 0 0 0 0 0 0 KIMBELL ROYALTY PARTNERS 926282 1048701 FIDELITY BROKERAGE SERVICES 5735313 5735313 JOHKIM CAPITAL PARTNERS AT COST 254525 254525 KAYNE ANDERSON FMV 512209 512209 CAZ FMV 243671 243671 CHEROKEE HORN FMV 285531 285531 COLLINS & WARE 2421894 2421894 2421894 BANK FEES 467 467 0 0 OTHER OIL AND GAS EXPENSES 25450 25450 0 0 ROYALTY INCOME 1446606 1446606 0 KAYNE SENIOR CREDIT FD III LP 62925 0 CAZ CO INVESTMENT 436 0 JOHKIM CAPITAL PARTNERS 23385 0 UNREALIZED GAINS/LOSS 853762 INVESTMENT MANAGEMENT FEES 66000 66000 0 0 PROPERTY TAX 31081 31081 0 0 FEDERAL EXCISE TAX 75549 75549 0 0