﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2017v2.2" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2019-01-18T09:30:51-08:00</ReturnTs>
    <TaxPeriodEndDt>2018-11-30</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmName>
        <BusinessNameLine1Txt>KELLEY AND O'NEILL MGMT</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>408 ST PETER STREET STE 425</AddressLine1Txt>
        <CityNm>SAINT PAUL</CityNm>
        <StateAbbreviationCd>MN</StateAbbreviationCd>
        <ZIPCd>551021187</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2017-12-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>416017973</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>Margaret H &amp; James E Kelley Foundation Inc</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>MARG</BusinessNameControlTxt>
      <PhoneNum>6512227463</PhoneNum>
      <USAddress>
        <AddressLine1Txt>408 St Peter St</AddressLine1Txt>
        <CityNm>Saint Paul</CityNm>
        <StateAbbreviationCd>MN</StateAbbreviationCd>
        <ZIPCd>551021187</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>TIMOTHY J DWYER</PersonNm>
      <PersonTitleTxt>TREASURER</PersonTitleTxt>
      <PhoneNum>6512227463</PhoneNum>
      <SignatureDt>2019-01-18</SignatureDt>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>TIMOTHY J DWYER</PreparerPersonNm>
      <PTIN>P01961949</PTIN>
      <PhoneNum>6512227463</PhoneNum>
      <PreparationDt>2019-01-10</PreparationDt>
      <SelfEmployedInd>X</SelfEmployedInd>
    </PreparerPersonGrp>
    <FilingSecurityInformation>
      <IPAddress>
        <IPv4AddressTxt>63.226.141.66</IPv4AddressTxt>
      </IPAddress>
      <IPDt>2019-01-18</IPDt>
      <IPTm>09:30:44</IPTm>
      <IPTimezoneCd>PS</IPTimezoneCd>
      <FilingLicenseTypeCd>P</FilingLicenseTypeCd>
      <AtSubmissionCreationDeviceId>F368040E6C1EA274E0A8CFAD00D2F9FA65B1E31D</AtSubmissionCreationDeviceId>
      <AtSubmissionFilingDeviceId>F368040E6C1EA274E0A8CFAD00D2F9FA65B1E31D</AtSubmissionFilingDeviceId>
    </FilingSecurityInformation>
    <TaxYr>2017</TaxYr>
    <BuildTS>2019-02-21 02:37:17Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="8">
    <IRS990PF documentId="00000001" referenceDocumentName="ReasonableCauseExplanation GeneralExplanationAttachment">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>21505869</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>283288</ContriRcvdRevAndExpnssAmt>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>1557</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>1557</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>457648</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>457648</DividendsNetInvstIncmAmt>
        <CapGainNetIncmNetInvstIncmAmt>275185</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="00000005" referenceDocumentName="OtherIncomeSchedule2">31365</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>31365</OtherIncomeNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>773858</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>765755</TotalNetInvstIncmAmt>
        <OthEmplSlrsWgsRevAndExpnssAmt>38488</OthEmplSlrsWgsRevAndExpnssAmt>
        <OthEmplSlrsWgsNetInvstIncmAmt>38488</OthEmplSlrsWgsNetInvstIncmAmt>
        <PensionEmplBnftRevAndExpnssAmt>4948</PensionEmplBnftRevAndExpnssAmt>
        <PensionEmplBnftNetInvstIncmAmt>4948</PensionEmplBnftNetInvstIncmAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="00000007" referenceDocumentName="OtherProfessionalFeesSchedule">46292</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>46292</OtherProfFeesNetInvstIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="00000008" referenceDocumentName="TaxesSchedule">14110</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>14110</TaxesNetInvstIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="00000004" referenceDocumentName="AmortizationSchedule OtherExpensesSchedule">797</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>797</OtherExpensesNetInvstIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>104635</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>104635</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>1060000</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>1060000</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>1164635</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>104635</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>1060000</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-390777</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>661120</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <SavAndTempCashInvstBOYAmt>3483252</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>2950780</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>2950780</SavAndTempCashInvstEOYFMVAmt>
        <OtherInvestmentsBOYAmt>12690247</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="00000003" referenceDocumentName="InvestmentsOtherSchedule2">13107198</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>18555089</OtherInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>16173499</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>16057978</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>21505869</TotalAssetsEOYFMVAmt>
        <OtherLiabilitiesBOYAmt>-70</OtherLiabilitiesBOYAmt>
        <TotalLiabilitiesBOYAmt>-70</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowSFAS117Ind>X</OrgDoesNotFollowSFAS117Ind>
        <CapitalStockBOYAmt>16541680</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>16173569</CapitalStockEOYAmt>
        <RetainedEarningBOYAmt>-368111</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>-115591</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>16173569</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>16057978</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>16173499</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>16057978</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>16173569</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-390777</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="00000006" referenceDocumentName="OtherIncreasesSchedule">275186</OtherIncreasesAmt>
        <SubtotalAmt>16057978</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>16057978</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Long term Capital gain Palisades stock sale</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2015-09-29</AcquiredDt>
          <SoldDt>2018-02-14</SoldDt>
          <GrossSalesPriceAmt>904197</GrossSalesPriceAmt>
          <DepreciationAmt>0</DepreciationAmt>
          <CostOrOtherBasisAmt>629012</CostOrOtherBasisAmt>
          <GainOrLossAmt>275185</GainOrLossAmt>
          <FMVAsOf123169Amt>0</FMVAsOf123169Amt>
          <AdjustedBasisAsOf123169Amt>0</AdjustedBasisAsOf123169Amt>
          <ExcessFMVOverAdjustedBssAmt>0</ExcessFMVOverAdjustedBssAmt>
          <GainsMinusExcessOrLossesAmt>275185</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>275185</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <QlfyUndSect4940eReducedTaxGrp>
        <LiableSection4942TaxInd>false</LiableSection4942TaxInd>
        <AdjustedQlfyDistriYr1Amt>1050000</AdjustedQlfyDistriYr1Amt>
        <NetVlNoncharitableAssetsYr1Amt>21518964</NetVlNoncharitableAssetsYr1Amt>
        <DistributionYr1Rt>0.048794</DistributionYr1Rt>
        <AdjustedQlfyDistriYr2Amt>1026238</AdjustedQlfyDistriYr2Amt>
        <NetVlNoncharitableAssetsYr2Amt>20529330</NetVlNoncharitableAssetsYr2Amt>
        <DistributionYr2Rt>0.049989</DistributionYr2Rt>
        <AdjustedQlfyDistriYr3Amt>1040500</AdjustedQlfyDistriYr3Amt>
        <NetVlNoncharitableAssetsYr3Amt>21100086</NetVlNoncharitableAssetsYr3Amt>
        <DistributionYr3Rt>0.049313</DistributionYr3Rt>
        <AdjustedQlfyDistriYr4Amt>1006359</AdjustedQlfyDistriYr4Amt>
        <NetVlNoncharitableAssetsYr4Amt>19450764</NetVlNoncharitableAssetsYr4Amt>
        <DistributionYr4Rt>0.051739</DistributionYr4Rt>
        <AdjustedQlfyDistriYr5Amt>850000</AdjustedQlfyDistriYr5Amt>
        <NetVlNoncharitableAssetsYr5Amt>18615324</NetVlNoncharitableAssetsYr5Amt>
        <DistributionYr5Rt>0.045661</DistributionYr5Rt>
        <TotalDistributionRt>0.245496</TotalDistributionRt>
        <AverageDistributionRt>0.049099</AverageDistributionRt>
        <NetVlNoncharitableAssetsAmt>21830767</NetVlNoncharitableAssetsAmt>
        <AdjNetVlNoncharitableAssetsAmt>1071869</AdjNetVlNoncharitableAssetsAmt>
        <NetInvestmentIncomePctAmt>6611</NetInvestmentIncomePctAmt>
        <AdjNonchrtblNetInvstIncmPctAmt>1078480</AdjNonchrtblNetInvstIncmPctAmt>
        <QualifyingDistributionsAmt>1060000</QualifyingDistributionsAmt>
      </QlfyUndSect4940eReducedTaxGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>13222</InvestmentIncomeExciseTaxAmt>
        <TaxUnderSection511Amt>0</TaxUnderSection511Amt>
        <SubtotalAmt>13222</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>13222</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>10029</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>10029</TotalPaymentsAndCreditsAmt>
        <OriginalReturnTaxPaidAmt>10029</OriginalReturnTaxPaidAmt>
        <TaxDueAmt>3193</TaxDueAmt>
        <AppliedToESTaxAmt>0</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <Form990TFiledInd>false</Form990TFiledInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>MN</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>timdwyer@visi.com</WebsiteAddressTxt>
        <IndividualWithBooksNm>TIMOTHY J DWYER</IndividualWithBooksNm>
        <PhoneNum>6512227463</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>408 St Peter St Suite 425 Hamm</AddressLine1Txt>
          <CityNm>St Paul</CityNm>
          <StateAbbreviationCd>MN</StateAbbreviationCd>
          <ZIPCd>551021187</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <UndistrIncmSect4942a2NotAppInd>false</UndistrIncmSect4942a2NotAppInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <MaintainedExpenditureRspnsInd>false</MaintainedExpenditureRspnsInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>HAMPTON K O'NEILL</PersonNm>
          <USAddress>
            <AddressLine1Txt>6950 South Poplar</AddressLine1Txt>
            <CityNm>Casper</CityNm>
            <StateAbbreviationCd>WY</StateAbbreviationCd>
            <ZIPCd>82636</ZIPCd>
          </USAddress>
          <TitleTxt>President/Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>SHER M O'NEILL</PersonNm>
          <USAddress>
            <AddressLine1Txt>6950 South Poplar</AddressLine1Txt>
            <CityNm>Casper</CityNm>
            <StateAbbreviationCd>WY</StateAbbreviationCd>
            <ZIPCd>82636</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.19</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>TIMOTHY J DWYER</PersonNm>
          <USAddress>
            <AddressLine1Txt>408 StPeter St St Paul</AddressLine1Txt>
            <CityNm>St Paul</CityNm>
            <StateAbbreviationCd>MN</StateAbbreviationCd>
            <ZIPCd>551021187</ZIPCd>
          </USAddress>
          <TitleTxt>Treasurer/Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>10.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>KELLEY MCC O'NEILL</PersonNm>
          <USAddress>
            <AddressLine1Txt>PO Box 422</AddressLine1Txt>
            <CityNm>Rushford</CityNm>
            <StateAbbreviationCd>MN</StateAbbreviationCd>
            <ZIPCd>55971</ZIPCd>
          </USAddress>
          <TitleTxt>VICE PRESIDENT DIREC</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>CINDY WOLF O'NEILL</PersonNm>
          <USAddress>
            <AddressLine1Txt>PO Box 422</AddressLine1Txt>
            <CityNm>Rushford</CityNm>
            <StateAbbreviationCd>MN</StateAbbreviationCd>
            <ZIPCd>55971</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.19</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
        <ContractorPaidOver50kCnt>0</ContractorPaidOver50kCnt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>None</Description1Txt>
        <Expenses1Amt>0</Expenses1Amt>
        <Expenses2Amt>0</Expenses2Amt>
        <Expenses3Amt>0</Expenses3Amt>
        <Expenses4Amt>0</Expenses4Amt>
      </SummaryOfDirectChrtblActyGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>19735670</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>2427545</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>22163215</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>22163215</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>332448</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>21830767</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>1091538</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>1091538</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>13222</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>13222</TotalTaxAmt>
        <DistributableBeforeAdjAmt>1078316</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>1078316</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>1078316</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <QualifyingDistriPartXIIGrp>
        <ExpensesAndContributionsAmt>1060000</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>1060000</QualifyingDistributionsAmt>
        <AdjustedQualifyingDistriAmt>1060000</AdjustedQualifyingDistriAmt>
      </QualifyingDistriPartXIIGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>1078316</DistributableAsAdjustedAmt>
        <PriorYear1Yr>2015</PriorYear1Yr>
        <PriorYear2Yr>2014</PriorYear2Yr>
        <PriorYear3Yr>2013</PriorYear3Yr>
        <ExcessDistributionCyovYr4Amt>1933</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>18171</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>11295</ExcessDistributionCyovYr2Amt>
        <TotalExcessDistributionCyovAmt>31399</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>1060000</QualifyingDistributionsAmt>
        <AppliedToCurrentYearAmt>1060000</AppliedToCurrentYearAmt>
        <ExcessDistriCyovAppCYCorpusAmt>18316</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>18316</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>13083</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>13083</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear3Amt>1788</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>11295</ExcessFromYear2Amt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ContributingManagerNm>NONE</ContributingManagerNm>
        <ShareholderManagerNm>NONE</ShareholderManagerNm>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>TIMOTHY J DWYER TREASURER</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>408 St Peter St Suite 425 Hamm Bldg</AddressLine1Txt>
            <CityNm>St Paul</CityNm>
            <StateAbbreviationCd>MN</StateAbbreviationCd>
            <ZIPCd>551021187</ZIPCd>
          </RecipientUSAddress>
          <RecipientPhoneNum>6512227463</RecipientPhoneNum>
          <FormAndInfoAndMaterialsTxt>REQUEST FOR GRANT ALONG WITH IRS EXEMPTION LETTER, AND COPY OF MOST RECENT 990 TAX RETURN</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>OCTOBER 1</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>NONE</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>See attached</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>schedule</AddressLine1Txt>
            <CityNm>St Paul</CityNm>
            <StateAbbreviationCd>MN</StateAbbreviationCd>
            <ZIPCd>55102</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>See Attachment</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>Misc.</GrantOrContributionPurposeTxt>
          <Amt>1060000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>1060000</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AllOthProgRltdInvestmentsSch documentId="00000002">
      <AllOtherProgramRelatedInvstGrp>
        <Desc>None</Desc>
      </AllOtherProgramRelatedInvstGrp>
    </AllOthProgRltdInvestmentsSch>
    <InvestmentsOtherSchedule2 documentId="00000003">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>TRowePrice Stock w/o cash</CategoryOrItemTxt>
        <BookValueAmt>2068335</BookValueAmt>
        <EOYFMVAmt>4137769</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>SIT US Govt Securities Fund w/o cash</CategoryOrItemTxt>
        <BookValueAmt>4500000</BookValueAmt>
        <EOYFMVAmt>4296722</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Palisades Asset Mgmt Stocks w/o cash</CategoryOrItemTxt>
        <BookValueAmt>6538863</BookValueAmt>
        <EOYFMVAmt>10120598</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <OtherExpensesSchedule documentId="00000004">
      <OtherExpensesScheduleGrp>
        <Desc>Misc. Ex.</Desc>
        <RevenueAndExpensesPerBooksAmt>621</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>621</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Bank Chgs</Desc>
        <RevenueAndExpensesPerBooksAmt>13</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>13</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>File Maker Pro</Desc>
        <RevenueAndExpensesPerBooksAmt>163</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>163</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="00000005">
      <OtherIncomeDetail>
        <Desc>2017 990PF refund</Desc>
        <RevenueAndExpensesPerBooksAmt>8860</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>8860</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>TRP Div Reinvestment</Desc>
        <RevenueAndExpensesPerBooksAmt>17380</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>17380</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>Wm Partners Distrib</Desc>
        <RevenueAndExpensesPerBooksAmt>5070</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>5070</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>Wm Cos dist/ Palisades adj</Desc>
        <RevenueAndExpensesPerBooksAmt>55</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>55</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherIncreasesSchedule documentId="00000006">
      <OtherIncreasesDetail>
        <Desc>Split Interest Gift</Desc>
        <Amt>0</Amt>
      </OtherIncreasesDetail>
      <OtherIncreasesDetail>
        <Desc>Long term Capital Gain</Desc>
        <Amt>275186</Amt>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <OtherProfessionalFeesSchedule documentId="00000007">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>Palisade Investment</CategoryTxt>
        <Amt>46292</Amt>
        <NetInvestmentIncomeAmt>46292</NetInvestmentIncomeAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="00000008">
      <TaxesDetail>
        <CategoryTxt>Foreign tax Ryl Bk Sctlnd/Bp plc</CategoryTxt>
        <Amt>3131</Amt>
        <NetInvestmentIncomeAmt>3131</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Employer FICA</CategoryTxt>
        <Amt>2944</Amt>
        <NetInvestmentIncomeAmt>2944</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>990PF 2018</CategoryTxt>
        <Amt>8000</Amt>
        <NetInvestmentIncomeAmt>8000</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Adj to actual palisades</CategoryTxt>
        <Amt>35</Amt>
        <NetInvestmentIncomeAmt>35</NetInvestmentIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>