﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2019v5.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2020-05-06T14:26:18-05:00</ReturnTs>
    <TaxPeriodEndDt>2019-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>752734794</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>RASCO &amp; RASCO PC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
        <CityNm>BURLESON</CityNm>
        <StateAbbreviationCd>TX</StateAbbreviationCd>
        <ZIPCd>760283818</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2019-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>752739558</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>BAKER FOUNDATION OF BURLESON INC</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>BAKE</BusinessNameControlTxt>
      <PhoneNum>8172952202</PhoneNum>
      <USAddress>
        <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
        <CityNm>BURLESON</CityNm>
        <StateAbbreviationCd>TX</StateAbbreviationCd>
        <ZIPCd>76028</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>HAROLD RAY BOOTH</PersonNm>
      <PersonTitleTxt>VP/SEC/DIR</PersonTitleTxt>
      <PhoneNum>8172952202</PhoneNum>
      <SignatureDt>2020-05-04</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>LINDA FULLER CPA</PreparerPersonNm>
      <PTIN>P01081430</PTIN>
      <PhoneNum>8172952202</PhoneNum>
      <PreparationDt>2020-05-04</PreparationDt>
    </PreparerPersonGrp>
    <FilingSecurityInformation>
      <IPAddress>
        <IPv4AddressTxt>24.182.218.6</IPv4AddressTxt>
      </IPAddress>
      <IPDt>2020-05-06</IPDt>
      <IPTm>14:26:18</IPTm>
      <IPTimezoneCd>CD</IPTimezoneCd>
      <FilingLicenseTypeCd>P</FilingLicenseTypeCd>
      <AtSubmissionCreationDeviceId>1E6CF664CE8C45E8C978747C92FC4B3778A178D0</AtSubmissionCreationDeviceId>
      <AtSubmissionFilingDeviceId>6274A808D1CA9853FD130CEB9585985D052B8C38</AtSubmissionFilingDeviceId>
    </FilingSecurityInformation>
    <TaxYr>2019</TaxYr>
    <BuildTS>2021-04-22 16:20:28Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="12">
    <IRS990PF documentId="RetDoc14">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>3091898</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>492</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>492</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>34066</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>34066</DividendsNetInvstIncmAmt>
        <GrossRentsRevAndExpnssAmt>240279</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>240279</GrossRentsNetInvstIncmAmt>
        <NetRentalIncomeOrLossAmt>182795</NetRentalIncomeOrLossAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="RetDoc10">8621</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>8621</OtherIncomeNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>283458</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>283458</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>10752</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>10752</CompOfcrDirTrstNetInvstIncmAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="RetDoc7">881</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>881</LegalFeesNetInvstIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc3">15580</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>11685</AccountingFeesNetInvstIncmAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc11">12719</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>12719</OtherProfFeesNetInvstIncmAmt>
        <InterestRevAndExpnssAmt>82</InterestRevAndExpnssAmt>
        <InterestNetInvstIncmAmt>82</InterestNetInvstIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc13">28299</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>21945</TaxesNetInvstIncmAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="RetDoc5">24349</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>24349</DeprecAndDpltnNetInvstIncmAmt>
        <OccupancyRevAndExpnssAmt>12735</OccupancyRevAndExpnssAmt>
        <OccupancyDsbrsChrtblAmt>12735</OccupancyDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc9">53977</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>53796</OtherExpensesNetInvstIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>159374</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>136209</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>12735</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>133237</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>133237</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>292611</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>136209</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>145972</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-9153</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>147249</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>1678633</CashBOYAmt>
        <CashEOYAmt>1622387</CashEOYAmt>
        <CashEOYFMVAmt>1622387</CashEOYFMVAmt>
        <PrepaidExpensesBOYAmt>327</PrepaidExpensesBOYAmt>
        <PrepaidExpensesEOYAmt>1010</PrepaidExpensesEOYAmt>
        <PrepaidExpensesEOYFMVAmt>1010</PrepaidExpensesEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>797046</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>255051</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>566342</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="RetDoc6">541995</LandEOYAmt>
        <LandEOYFMVAmt>884656</LandEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="RetDoc8">338105</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="RetDoc8">343911</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt referenceDocumentId="RetDoc8">583845</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>2583407</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>2509303</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>3091898</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>77941</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>12990</AccountsPayableEOYAmt>
        <TotalLiabilitiesBOYAmt>77941</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>12990</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <RetainedEarningBOYAmt>2505466</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>2496313</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>2505466</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>2496313</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>2583407</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>2509303</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>2505466</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-9153</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>2496313</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>2496313</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <QlfyUndSect4940eReducedTaxGrp>
        <LiableSection4942TaxInd>false</LiableSection4942TaxInd>
        <AdjustedQlfyDistriYr1Amt>128672</AdjustedQlfyDistriYr1Amt>
        <NetVlNoncharitableAssetsYr1Amt>2781592</NetVlNoncharitableAssetsYr1Amt>
        <DistributionYr1Rt>0.046258</DistributionYr1Rt>
        <AdjustedQlfyDistriYr2Amt>136362</AdjustedQlfyDistriYr2Amt>
        <NetVlNoncharitableAssetsYr2Amt>2722700</NetVlNoncharitableAssetsYr2Amt>
        <DistributionYr2Rt>0.050083</DistributionYr2Rt>
        <AdjustedQlfyDistriYr3Amt>132382</AdjustedQlfyDistriYr3Amt>
        <NetVlNoncharitableAssetsYr3Amt>2575487</NetVlNoncharitableAssetsYr3Amt>
        <DistributionYr3Rt>0.051401</DistributionYr3Rt>
        <AdjustedQlfyDistriYr4Amt>79767</AdjustedQlfyDistriYr4Amt>
        <NetVlNoncharitableAssetsYr4Amt>2337041</NetVlNoncharitableAssetsYr4Amt>
        <DistributionYr4Rt>0.034132</DistributionYr4Rt>
        <AdjustedQlfyDistriYr5Amt>146795</AdjustedQlfyDistriYr5Amt>
        <NetVlNoncharitableAssetsYr5Amt>2084411</NetVlNoncharitableAssetsYr5Amt>
        <DistributionYr5Rt>0.070425</DistributionYr5Rt>
        <TotalDistributionRt>0.252299</TotalDistributionRt>
        <AverageDistributionRt>0.050460</AverageDistributionRt>
        <NetVlNoncharitableAssetsAmt>2872135</NetVlNoncharitableAssetsAmt>
        <AdjNetVlNoncharitableAssetsAmt>144928</AdjNetVlNoncharitableAssetsAmt>
        <NetInvestmentIncomePctAmt>1472</NetInvestmentIncomePctAmt>
        <AdjNonchrtblNetInvstIncmPctAmt>146400</AdjNonchrtblNetInvstIncmPctAmt>
        <QualifyingDistributionsAmt>145972</QualifyingDistributionsAmt>
      </QlfyUndSect4940eReducedTaxGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>2945</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>2945</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>2945</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>4000</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>4000</TotalPaymentsAndCreditsAmt>
        <Form2220AttachedInd referenceDocumentId="RetDoc2">X</Form2220AttachedInd>
        <EsPenaltyAmt>45</EsPenaltyAmt>
        <OverpaymentAmt>1010</OverpaymentAmt>
        <AppliedToESTaxAmt>1010</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>TX</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>RASCO RASCO PC</IndividualWithBooksNm>
        <PhoneNum>8172952202</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>112 SW THOMAS ST</AddressLine1Txt>
          <CityNm>BURLESON</CityNm>
          <StateAbbreviationCd>TX</StateAbbreviationCd>
          <ZIPCd>76028</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>true</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JEFFREY SCOTT RASCO</PersonNm>
          <USAddress>
            <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </USAddress>
          <TitleTxt>PRES/TREAS/D</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>F STEVEN MCCLURE</PersonNm>
          <USAddress>
            <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.25</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>NANCY BURT</PersonNm>
          <USAddress>
            <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>4.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>CHRISTY DUNCAN</PersonNm>
          <USAddress>
            <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.25</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>HAROLD RAY BOOTH</PersonNm>
          <USAddress>
            <AddressLine1Txt>12645 STEPHENSON-LEVY RD</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </USAddress>
          <TitleTxt>VP/SEC/DIR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>12.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>10752</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>THE FOUNDATION MAINTAINS TWO PROPERTIES OF HISTORIC VALUE AND PROVIDES THEM TO OTHER NONPROFIT ORGANIZATIONS AND VARIOUS COMMUNITY GROUPS TO BE UTILIZED AS AN EVENT VENUE WITHOUT CHARGE. THE OLD HISTORIC HOME HAS BEEN RESTORED AND IS BEING UTILIZED AS A MUSEUM ABOUT THE BAKER FAMILY AND THE CITY OF BURLESON TX, WHICH IS ALSO OPEN TO THE PUBLIC FREE OF CHARGE.</Description1Txt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>0</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>1603634</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>1468501</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>3072135</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt referenceDocumentId="RetDoc12">146850</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>3072135</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt referenceDocumentId="RetDoc4">200000</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>2872135</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>143607</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>143607</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>2945</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>2945</TotalTaxAmt>
        <DistributableBeforeAdjAmt>140662</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>140662</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>140662</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <QualifyingDistriPartXIIGrp>
        <ExpensesAndContributionsAmt>145972</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>145972</QualifyingDistributionsAmt>
        <AdjustedQualifyingDistriAmt>145972</AdjustedQualifyingDistriAmt>
      </QualifyingDistriPartXIIGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>140662</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr2Amt>1683</ExcessDistributionCyovYr2Amt>
        <TotalExcessDistributionCyovAmt>1683</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>145972</QualifyingDistributionsAmt>
        <AppliedToCurrentYearAmt>140662</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>5310</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>6993</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>6993</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear2Amt>1683</ExcessFromYear2Amt>
        <ExcessFromCurrentYearAmt>5310</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>BAKER FOUNDATION OF BURLESON INC</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientPhoneNum>8172952202</RecipientPhoneNum>
          <FormAndInfoAndMaterialsTxt>GENERAL CONTACT INFORMATION, DESCRIPTION OF NEED &amp; BENEFIT TO COMMUNITY.</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>NOVEMBER 1, 2020</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>LIMITED TO BURLESON TX &amp; SURROUNDING AREAS &amp; THE BENEFIT THEREOF.</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>ATHENA SOCIETY OF BURLESON</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 3123</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CANCER PATIENTS</GrantOrContributionPurposeTxt>
          <Amt>2500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BURLESON EX-STUDENTS ASSN</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 1252</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>SCHOLARSHIPS-HIGH SCHOOL GRADUATES</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BURLESON OPPORTUNITY FUND</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>141 W RENFRO</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>SCHOLARSHIPS FOR HS GRADUATES</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>CAREITY FOUNDATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 126038</AddressLine1Txt>
            <CityNm>FORT WORTH</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76126</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CANCER PATIENTS</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>CASA OF JOHNSON COUNTY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>210 FEATHERSON</AddressLine1Txt>
            <CityNm>CLEBURNE</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76033</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF ABUSED FAMILIES</GrantOrContributionPurposeTxt>
          <Amt>8500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>CRAZY 8 MINISTRIES</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 2833</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76097</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>BUILDING FUND</GrantOrContributionPurposeTxt>
          <Amt>10500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>HARVEST HOUSE</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>349 NW RENRO</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF BURLESON RESIDENT</GrantOrContributionPurposeTxt>
          <Amt>12500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>LONGHORN COUNCIL BOY SCOUTS OF AMER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 54190</AddressLine1Txt>
            <CityNm>HURST</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76054</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>BURLESON EVENT</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>MAKE A WISH FOUNDATION OF NORTH TEX</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>4541 BELLAIRE DR S STE 10</AddressLine1Txt>
            <CityNm>FORT WORTH</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76109</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF SICK CHILDREN</GrantOrContributionPurposeTxt>
          <Amt>2000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>MANSFIELD MISSION CENTER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>777 WALNUT CREEK DR</AddressLine1Txt>
            <CityNm>MANSFIELD</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76063</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF RESIDENTS</GrantOrContributionPurposeTxt>
          <Amt>15000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>MEALS ON WHEELS JOHNSON COUNTY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>106 E KILPATRICK</AddressLine1Txt>
            <CityNm>CLEBURNE</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76031</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF ELDERLY MEALS</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BISD NEW EMPLOYEE LUNCHEON</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1044 SW WILSHIRE</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROVIDE 200 FLASH DRIVES TO TEACHERS</GrantOrContributionPurposeTxt>
          <Amt>1211</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BURLESON SR CITIZENS CENTER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>216 SW JOHNSON</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF BURL SRS</GrantOrContributionPurposeTxt>
          <Amt>4000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>DENTON ISD ADULT EDUCATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>311 FEATHERSTON</AddressLine1Txt>
            <CityNm>CLEBURNE</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76033</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>JOHNSON COUNTY ADULT LITERACY</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>PROMISES FOOD PANTRY 1ST BAPT CH</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 279</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76097</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROVIDE FOOD TO BURLESON RESIDENTS</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>MEALS ON WHEELS JOHNSON COUNTY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>106 E KILPATRICK</AddressLine1Txt>
            <CityNm>CLEBURNE</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76031</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF ELDERLY MEALS</GrantOrContributionPurposeTxt>
          <Amt>1000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>OPEN DOOR FOOD BANK</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>301 S DOBSON</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROVIDE FOOD FOR JOHNSON COUNTY RESI</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>WINGS OF HOPE EQUITHERAPY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 445</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76097</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>AID FOR DISABLED CHILDREN</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>ANNALYNNE MAGALLON</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>620 BRETTS WAY</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>UNRELATED</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>LOCAL</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROVIDE AID FOR DISABLED CHILD</GrantOrContributionPurposeTxt>
          <Amt>1026</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>133237</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>492</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DivAndIntFromSecPartVIIGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>34066</ExclusionAmt>
        </DivAndIntFromSecPartVIIGrp>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCd>16</ExclusionCd>
          <ExclusionAmt>182795</ExclusionAmt>
        </NetRntlIncmReNotDebtFincdProp>
        <OtherInvestmentIncmPartVIIGrp>
          <ExclusionCd>15</ExclusionCd>
          <ExclusionAmt>8621</ExclusionAmt>
        </OtherInvestmentIncmPartVIIGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>225974</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>225974</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc3">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING &amp; TAX PREPARATION</CategoryTxt>
        <Amt>15580</Amt>
        <NetInvestmentIncomeAmt>11685</NetInvestmentIncomeAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <CashDeemedCharitableExplnStmt documentId="RetDoc4">
      <ShortExplanationTxt>REAL ESTATE LACK OF LIQUIDITY AND SALES COSTS.</ShortExplanationTxt>
    </CashDeemedCharitableExplnStmt>
    <DepreciationSchedule documentId="RetDoc5">
      <DepreciationPropertyGrp>
        <PropertyDesc>100 S DOBSON</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>22170</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6275</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>569</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>569</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>109 E ELLISON</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>210449</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>59582</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>5396</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>5396</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>112 W ELLISON</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>128348</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>36338</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>3291</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3291</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>114 S MAIN</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>63087</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>17864</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>1618</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1618</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>100 S DOBSON FLOORING</PropertyDesc>
        <AcquiredDt>2008-07-23</AcquiredDt>
        <CostOrOtherBasisAmt>25501</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>17227</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>1700</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1700</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>100 S DOBSON IMPROVEMENT</PropertyDesc>
        <AcquiredDt>2008-07-23</AcquiredDt>
        <CostOrOtherBasisAmt>25501</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6839</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>654</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>654</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>114 S MAIN AC HEAT SYSTEM</PropertyDesc>
        <AcquiredDt>2009-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>8000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>8000</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>112 W ELLISON AWNINGS</PropertyDesc>
        <AcquiredDt>2010-11-22</AcquiredDt>
        <CostOrOtherBasisAmt>5977</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5977</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>100 S DOBSON AC</PropertyDesc>
        <AcquiredDt>2011-10-17</AcquiredDt>
        <CostOrOtherBasisAmt>1800</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1800</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>112 W ELLISON STRUCTURAL IMPROVEMENTS</PropertyDesc>
        <AcquiredDt>2013-02-04</AcquiredDt>
        <CostOrOtherBasisAmt>43720</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>16030</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>2915</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2915</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>112 W ELLISON SPRINKLER SYTEM</PropertyDesc>
        <AcquiredDt>2013-04-24</AcquiredDt>
        <CostOrOtherBasisAmt>33225</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6091</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>1108</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1108</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BUILDING IMPROVEMENTS 112 W ELLISON</PropertyDesc>
        <AcquiredDt>2014-12-19</AcquiredDt>
        <CostOrOtherBasisAmt>103097</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>28352</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>6873</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>6873</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1" WATER METER COMPONENTS</PropertyDesc>
        <AcquiredDt>2017-04-10</AcquiredDt>
        <CostOrOtherBasisAmt>6750</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3713</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>225</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND -100 S DOBSON</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>52899</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND - 109 E ELLISON</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>25875</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND - 112 W ELLISON</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>23147</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND -114 S MAIN</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>17500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <LandEtcSchedule2 documentId="RetDoc6">
      <LandEtcGrp>
        <CategoryOrItemTxt>RENTAL PROPERTIES</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>677625</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>255051</AccumulatedDepreciationAmt>
        <BookValueAmt>422574</BookValueAmt>
        <EOYFMVAmt>884656</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>LAND RENTAL PROPERTIES</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>119421</CostOrOtherBasisAmt>
        <BookValueAmt>119421</BookValueAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <LegalFeesSchedule documentId="RetDoc7">
      <LegalFeesGrp>
        <CategoryTxt>COMMERCIAL RENT PROPERTIES</CategoryTxt>
        <LegalFeesAmt>881</LegalFeesAmt>
        <NetInvestmentIncomeAmt>881</NetInvestmentIncomeAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherAssetsSchedule documentId="RetDoc8">
      <OtherAssetsScheduleGrp>
        <Desc>LAND BLDG FURNISHINGS B4</Desc>
        <BOYBookValueAmt>338105</BOYBookValueAmt>
        <EOYBookValueAmt>343911</EOYBookValueAmt>
        <EOYFMVAmt>583845</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc9">
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ADVERTISING</Desc>
        <RevenueAndExpensesPerBooksAmt>120</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>120</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>RENT PROPERTY BANK CHARGES</Desc>
        <RevenueAndExpensesPerBooksAmt>109</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>109</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE FOR RENTALS</Desc>
        <RevenueAndExpensesPerBooksAmt>9317</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>9317</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>RENT PROPERTY R &amp; M</Desc>
        <RevenueAndExpensesPerBooksAmt>42601</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>42601</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>RENT PROPERTY UTILITIES</Desc>
        <RevenueAndExpensesPerBooksAmt>1362</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1362</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OFFICE SUPPLIES</Desc>
        <RevenueAndExpensesPerBooksAmt>287</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>287</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>PENALTIES 18</Desc>
        <RevenueAndExpensesPerBooksAmt>137</RevenueAndExpensesPerBooksAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>PENALTIES 19</Desc>
        <RevenueAndExpensesPerBooksAmt>45</RevenueAndExpensesPerBooksAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ROUNDING</Desc>
        <RevenueAndExpensesPerBooksAmt>-1</RevenueAndExpensesPerBooksAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc10">
      <OtherIncomeDetail>
        <Desc>GAS ROYALTIES</Desc>
        <RevenueAndExpensesPerBooksAmt>1298</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1298</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>GAS ROY SETTLEMENT</Desc>
        <RevenueAndExpensesPerBooksAmt>1517</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1517</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>REVERSE ACCUM DEPLETION</Desc>
        <RevenueAndExpensesPerBooksAmt>5806</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>5806</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherProfessionalFeesSchedule documentId="RetDoc11">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>PROPERTY TAX CONSULTANT</CategoryTxt>
        <Amt>2125</Amt>
        <NetInvestmentIncomeAmt>2125</NetInvestmentIncomeAmt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>COMMERCIAL RENT PROPERTIES</CategoryTxt>
        <Amt>10594</Amt>
        <NetInvestmentIncomeAmt>10594</NetInvestmentIncomeAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <ReductionExplanationStatement documentId="RetDoc12">
      <ShortExplanationTxt>REAL ESTATE LACK OF LIQUIDITY AND SALES COSTS.</ShortExplanationTxt>
    </ReductionExplanationStatement>
    <TaxesSchedule documentId="RetDoc13">
      <TaxesDetail>
        <CategoryTxt>GAS WELL SEVERANCE TAX</CategoryTxt>
        <Amt>36</Amt>
        <NetInvestmentIncomeAmt>36</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>GAS WELL AD VAL TAX</CategoryTxt>
        <Amt>249</Amt>
        <NetInvestmentIncomeAmt>249</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>EXCISE TAX -CURRENT YR</CategoryTxt>
        <Amt>2945</Amt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>EXCISE TAX -PRIOR YR</CategoryTxt>
        <Amt>3409</Amt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>COMMERCIAL RENT PROPERTIES</CategoryTxt>
        <Amt>21660</Amt>
        <NetInvestmentIncomeAmt>21660</NetInvestmentIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>