2020-07-09T16:06:52-05:00 2019-06-30 410746749 CLIFTONLARSONALLEN LLP 8215 GREENWAY BOULEVARD SUITE 600 MIDDLETON WI 53562 990PF 2018-07-01 680204312 MAKING WAVES FOUNDATION INC MAKI 5103757328 3045 RESEARCH DRIVE RICHMOND CA 94806 PATRICK O'DONNELL CEO 5103757328 2020-07-08 1 KIMBERLY ANDERSON P00188889 6086628600 2020-07-07 67.137.57.251 2020-07-08 09:15:51 CD P DA39A3EE5E6B4B0D3255BFEF95601890AFD80709 EBFC3AE0DA4B3D6FCD263DC093E01427D3258F93 2018 2021-09-10 13:11:23Z X 255864571 X 102700550 489721 489721 489721 3274601 1387484 3274601 3274601 5575 2040365 765531 0 73574 0 73574 106544021 2642736 3837896 1825181 0 0 1825181 4440455 0 0 4440455 1562251 0 0 1562251 18920 10826 0 18920 52233 2720 0 52233 784895 0 0 784895 1774885 0 0 1774885 1048005 287307 1020736 0 13302878 3596224 10810224 1740779 60177 165482 1575298 199707 42 0 199707 44378 0 0 44378 4515754 84744 76760 4268361 31310321 4042040 12073202 16546564 87099 87099 31397420 4042040 12073202 16633663 75146601 0 0 5202139 15840348 15840348 12013275 4665250 4665250 8918 3856061 8918 8918 965000 36029 1277104 928971 928971 3856016 0 0 3856016 3856016 2416471 2601972 2601972 12782037 13433639 13433639 4030648 3057529 3057529 197889326 31088538 101164313 166800788 166800788 42041441 44671140 44671140 184783489 255864571 255864571 10122742 6958028 42404380 40954244 420283 470232 52947405 48382504 X 111037074 188746102 7799010 5735965 13000000 13000000 131836084 207482067 184783489 255864571 131836084 75146601 499382 207482067 0 207482067 PUBLICLY TRADED SECURITIES 2040365 1274834 765531 765531 765531 0 0 50198913 59597382 0.842301 58591790 32403776 1.808178 21250522 17668990 1.202702 4496145 19218409 0.233950 4023542 21390353 0.188101 4.275232 0.855046 48830467 41752295 0 41752295 95633663 X 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 1 CA 1 1 0 0 0 1 WWW.MAKING-WAVES.ORG ORGANIZATION 5103757328 3045 RESEARCH DRIVE RICHMOND CA 94806 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 JOHN H SCULLY 3045 RESEARCH DR RICHMOND CA 94806 CHAIRMAN 2.00 0 0 0 MIKE YUEN 3045 RESEARCH DR RICHMOND CA 94806 VICE PRESIDENT 2.00 0 0 0 RONALD A COHAN 3045 RESEARCH DR RICHMOND CA 94806 SECRETARY 2.00 0 0 0 PHILLIP GORDON 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 DEBRA GORE-MANN 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 AJANI JACKSON 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 ALICIA MALET KLEIN 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 IAN MCGUIRE 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 JONATHAN STERN 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 ELI J WEINBERG 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 STEVEN ROTH 3045 RESEARCH DR RICHMOND CA 94806 CHIEF OPERATING OFFICER THRU MAR 2019 40.00 295598 39332 0 MELISSA FRIES 3045 RESEARCH DR RICHMOND CA 94806 EXECUTIVE DIRECTOR, COLLEGE & ALUMNI 40.00 252540 22543 0 DARCY DEMING 3045 RESEARCH DR RICHMOND CA 94806 CHIEF ADVANCEMENT OFFICER 40.00 655305 15776 0 HEATHER DAVIS 3045 RESEARCH DR RICHMOND CA 94806 CHIEF FINANCIAL OFFICER THRU NOV 2018 40.00 201686 11521 0 RONG CLARK 3045 RESEARCH DR RICHMOND CA 94806 CHIEF FINANCIAL OFFICER AS OF MAR 2019 40.00 95489 0 0 REGINA SCULLY 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 SHERRY SMITH 3045 RESEARCH DR RICHMOND CA 94806 MANAGING DIRECTOR 40.00 324563 8517 0 PAULA GROVES 3220 BLUME DRIVE STE 250 RICHMOND CA 94806 VP OF SOCIAL ENTERPR 40.00 184285 14322 0 JOHN SCHEIDT 3220 BLUME DRIVE STE 250 RICHMOND CA 94806 VP OF HR 40.00 153743 19649 0 LAWRENCE LEE 3220 BLUME DRIVE STE 250 RICHMOND CA 94806 CONTOLLER 40.00 161022 11966 0 AMANDA MEDRESS 3220 BLUME DRIVE STE 250 RICHMOND CA 94806 VP OF MARKETING & CO 40.00 162942 9677 0 AREZOU SHADABADI 3220 BLUME DRIVE STE 250 RICHMOND CA 94806 VP OF REAL ESTATE 40.00 144720 12869 0 4 ALLEN MATKINS 3 EMBARCADERO CENTER SUITE 1200 SAN FRANCISCO CA 94111 LEGAL RELATED TO CONSTRUCTION PROJECTS 663274 CAMPUS LLC 5860 W LAS POSITAS BLVD SUITE 21 PLEASANTON CA 94588 CONSTRUCTION 559168 ALLIED UNIVERSAL SECURITY SERVICES PO BOX 31001-2374 PASADENA CA 91101 CONTRACTED SERVICES 148307 DIVERSIFIED SEARCH 2005 MARKET ST 33RD FLOOR PHILADELPHIA PA 19103 RECRUITMENT 131572 RICARDO ANTONIO FREITAS DE GOUVEIA 218 NORTH ORCHARD DRIVE BURBANK CA 91506 GYM MURAL FOR RICHMOND CAMPUS 110348 1 ACADEMIC COACHING, GRANTS AND/OR SCHOLARSHIPS, TRAINING IN PERSONAL DEVELOPMENT, PROVIDING NEW RECREATIONAL AND CULTURE DEVELOPMENT AND CAREER OPPORTUNITY EXPOSURE. 14413131 DEVELOPMENT EXPENDITURES. 963033 CONSTRUCTION OF SCHOOL FOR USE BY MAKING WAVES ACADEMY 79000000 79000000 15715268 8758810 25100000 49574078 0 0 49574078 743611 48830467 2441523 X 16633663 79000000 95633663 0 95633663 1999-07-21 X 0 319415 27774 522378 869567 0 271503 23608 444021 739132 95633663 50220399 58599657 21250522 225704241 87099 37569051 47413889 13533948 98603987 95546564 12651348 11185768 7716574 127100254 0 0 1627682 1986579 2260505 588967 6463733 0 0 0 0 X MAKING WAVES ACADEMY 4123 LAKESIDE DRIVE RICHMOND CA 94806 PC PROVIDE FUNDING FOR THE SCHOOL. 87099 87099 0 CHARTER SCHOOL SUPPORT SERVICES 73559 14 489721 1472302 16 1387484 414815 18 5575 MISCELLANEOUS REVENUE 15 0 1882780 1960691 3843471 1B CHARTER SCHOOL SUPPORT SERVICES 5A THIS PROPERTY IS LEASED TO MAKING WAVES ACADEMY (AN EXEMPT ORGANIZATION) AND ALLOWS THE FOUNDATION TO EXPAND ITS EXEMPT FUNCTIONS IN EDUCATING UNDER SERVED STUDENTS. 5B RENTAL PROPERTY PURCHASED FOR THE PURPOSE OF LEASING TO MAKING WAVES ACADEMY 11A MISC RELATED REVENUE 0 0 0 0 0 0 0 0 0 0 X X 1 2311 CORPORATION PO BOX 6202 TAHOE CITY CA 96145 45000 X 2 ALICIA MALET KLEIN 46 WILLIAMS ST SAN RAFAEL CA 94901 25000 X 3 ALLEN MATKINS THREE EMBARCEDERO CENTER 12TH FLOOR SAN FRANCISCO CA 94111 5000 X 4 BRIAN SCULLY 591 REDWOOD HIGHWAY STE 3250 MILL VALLEY CA 94941 107750 X 5 DANA & ROBERT EMERY 3450 SACRAMENTO ST SAN FRANCISCO CA 94118 50000 X 6 DAVIDSON FAMILY FOUNDATION 8 THIRD STREET NORTH STE 501 GREAT FALLS MT 59401 5000 X 7 DODGE & COX 555 CALIFORNIA ST 40TH FLOOR SAN FRANCISCO CA 94104 20000 X 8 HORATIO ALGER ASSOCIATION 99 CANAL CENTER PLAZA STE 320 ALEXANDRIA VA 22314 8710 X 9 JOHN H SCULLY 591 REDWOOD HIGHWAY STE 3250 MILL VALLEY CA 94941 106360 X 10 JON AMBROSE 3697 MT DIABLO BLVD STE 250 LAFAYETTE CA 94549 10000 X 11 KIM SUMMERS-SILVA 44 SAN RAFAEL AVE SAN ANSELMO CA 94960 5000 X 12 KRISTIN ANN HITE 1024 TRILLIUM LANE MILL VALLEY CA 94941 5000 X 13 KURT & TAMRA MOBLEY PO BOX 407 ROSS CA 94957 10000 X 14 MICHAEL & ANN PARKER 1316 SOLANO AVE ALBANY CA 94706 5000 X 15 MIKE YUEN 100 ISABELLA AVE ATHERTON CA 94027 5000 X 16 PARKER DEBORAH & JONATHAN 9 NORTH RIDGEWOOD RD KENTFIELD CA 94904 5000 X 17 PAYETTE RIVER FOUNDATION 3697 MT DIABLO BLVD STE 250 LAFAYETTE CA 94549 300000 X 18 RANDOM WALK INVESTMENT LLC 44 EAST CAMPERDOWN WAY GREENVILLE SC 29601 54260 X 19 RON & MARY COHAN 9919 WEXFORD CIRCLE GRANITE BAY CA 95746 25000 X 20 RYAN J STUART & SARAH WRIGHT 172 BEACH ROAD BELVEDERE CA 94920 10000 X 21 STANFORD UNIVERSITY 3145 PORTER DR PALTO ALTO CA 94304 580100 X 22 TED & LISA WILLIAMS PO BOX 1153 ROSS CA 94957 25000 X 23 THE RAINWATER CHARTIABLE FOUNDATION 777 MAIN ST STE 2250 FORT WORTH TX 76102 100000 X 24 THE SAN FRANCISCO FOUNDATION ONE EMBARCADERO STE 1400 SAN FRANCISCO CA 94111 5750 X 25 SILVER GIVING FOUNDATION ONE LOMBARD ST STE 305 SAN FRANCISCO CA 94111 50000 X 26 WESTERN ALLIANCE BANCORPORATION 601 W 5TH ST STE 100 LOS ANGELES CA 90071 10000 X 27 ZALEC FAMILIAN & LILIAN FOUNDATION 1316 SOLANO AVE ALBANY CA 94706 10000 X 28 KATIE PETERSON 591 REDWOOD HIGHWAY STE 3250 MILL VALLEY CA 94941 95800 X 29 KATIE PETERSON 591 REDWOOD HIGHWAY STE 3250 MILL VALLEY CA 94941 107300 X 30 PHILLIP & NORMA GORDON 406 CLARK ST EVANSTON IL 60201 20000 X 31 DIANNA & PAUL FELTON 9 REQUA PLACE PIEDMONT CA 94611 5000 X 32 SCHWAB CHARITABLE FUND 211 MAIN ST SAN FRANCISCO CA 94105 68000 X 33 ELIZABETH SCULLY 591 REDWOOD HIGHWAY STE 3250 MILL VALLEY CA 94941 97200 X 34 SHANNON SCULLY 591 REDWOOD HIGHWAY STE 3250 MILL VALLEY CA 94941 104940 X 35 LORI CRAWFORD 591 REDWOOD HIGHWAY STE 3250 MILL VALLEY CA 94941 6150 X 36 SCULLY 1997 FAMILY TRUST NO 2 591 REDWOOD HIGHWAY STE 3250 MILL VALLEY CA 94941 2507820 X 37 SCULLY MEMORIAL FOUNDATION 591 REDWOOD HIGHWAY STE 3250 MILL VALLEY CA 94941 98025000 X 4 STOCK DONATION 107750 2019-06-11 9 STOCK DONATION 106360 2019-06-02 29 STOCK DONATION 107300 2019-06-10 33 STOCK DONATION 97200 2018-07-20 34 STOCK DONATION 104940 2018-08-01 35 STOCK DONATION 6150 2018-12-31 ACCOUNTING FEES 52233 2720 0 52233 PRI - 4123-4131 LAKESIDE - LAND 2009-07-01 1703423 0.000000000000 0 0 0 PRI - 4123-4131 LAKESIDE - BUILDING 2009-07-01 4434023 1018499 SL 39.000000000000 113693 113693 113693 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 2009-07-01 8924608 2049149 SL 39.000000000000 228836 228836 228836 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 2010-07-01 33315 6786 SL 39.000000000000 854 854 854 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 2012-07-01 419833 64995 SL 39.000000000000 10765 10765 10765 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 2014-10-01 76567 7280 SL 39.000000000000 1963 1963 1963 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 2015-07-01 150760 11436 SL 39.000000000000 3866 3866 3866 PRI - 2900 TECHNOLOGY CT - LAND 2012-07-01 927870 0.000000000000 0 0 0 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2012-07-01 11389439 1740053 SL 39.000000000000 292037 292037 292037 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2014-01-01 15886 15886 SL 39.000000000000 0 0 0 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2013-07-01 52204 6373 SL 39.000000000000 1339 1339 1339 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2014-07-01 22856 22856 SL 39.000000000000 0 0 0 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2015-09-01 102912 7367 SL 39.000000000000 2639 2639 2639 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2016-07-18 37125 1864 SL 39.000000000000 952 952 952 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2017-04-15 41877 1563 SL 39.000000000000 1074 1074 1074 PRI - 2900 TECHNOLOGY CT - SOLAR PANEL PROJECT 2015-09-01 709204 98993 SL 20.000000000000 35460 35460 35460 PRI - 2925 TECHNOLOGY CT - LAND 2016-01-01 1346916 0.000000000000 0 0 0 PRI - 3043-3055 RESEARCH DR - LAND 2016-01-01 1036702 0.000000000000 0 0 0 PRI - 3043-3055 RESEARCH DR - BUILDING 2016-01-01 2967717 729564 SL 10.000000000000 296772 296772 296772 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 2017-03-05 1153388 148980 SL 10.000000000000 115339 115339 115339 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 2017-03-05 47489 6134 SL 10.000000000000 4749 4749 4749 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 2017-06-15 216620 22565 SL 10.000000000000 21662 21662 21662 PRI - 3055-3075 RESEARCH DR - LAND 2016-01-01 786508 SL 0.000000000000 0 0 0 PRI - 3055-3075 RESEARCH DR - BUILDING 2016-01-01 3513537 2159361 SL 4.000000000000 878384 878384 878384 PRI - 3055-3075 RESEARCH DR - BUILDING IMPROVEMENTS 2016-10-31 25674 10965 SL 4.000000000000 6419 6419 6419 PRI - 2930 TECHNOLOGY CT - LAND 2016-01-01 555028 0.000000000000 0 0 0 PRI - 4301 LAKESIDE - LAND 2016-01-01 512305 0.000000000000 0 0 0 PRI - 2600 HILLTOP DR - LAND 2016-01-01 13871597 0.000000000000 0 0 0 PRI - 4175-4197 LAKESIDE DR - LAND 2017-01-01 1299206 0.000000000000 0 0 0 PRI - 4075 LAKESIDE DR - LAND 2017-03-31 1543685 0.000000000000 0 0 0 PRI - 4075 LAKESIDE DR - BUILDING 2017-03-31 4299005 2897155 SL 0.000000000000 1401850 1401850 1401850 PRI - 2975 LAKESIDE DR - LAND 2017-10-13 4946204 0.000000000000 0 0 0 PRI - 2151 APPIAN WAY - LAND 2018-04-19 663348 0.000000000000 0 0 0 PRI - 2151 APPIAN WAY - BUILDING 2018-04-19 9004940 938015 SL 0.000000000000 4502470 4502470 4502470 PRI - 415-420 3RD ST PITTSBURG - LAND 2017-12-11 9771455 0.000000000000 0 0 0 PRI - EAST 18TH ST ANTIOCH - LAND 2018-02-07 2022636 0.000000000000 0 0 0 PRI - 595 E 3RD ST PITTSBURG - LAND 2018-03-28 7015605 0.000000000000 0 0 0 PRI - 1699 VINEYARD DR ANTIOCH - LAND 2018-06-11 553634 0.000000000000 0 0 0 PRI - 2901 E 18TH ST ANTIOCH - LAND 2018-03-28 3591230 0.000000000000 0 0 0 1700 WEST 4TH ST - LAND 2017-01-01 3837100 0.000000000000 0 0 0 1700 WEST 4TH ST - BUILDING 2017-01-01 13847184 5048453 SL 4.000000000000 3461796 3461796 3461796 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2009-07-01 68330 68330 SL 5.000000000000 0 0 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2010-07-01 14738 14738 SL 5.000000000000 0 0 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2011-07-01 18330 18330 SL 5.000000000000 0 0 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2013-07-01 124270 123472 SL 5.000000000000 798 798 798 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2014-07-01 45089 35695 SL 5.000000000000 9018 9018 9018 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2016-07-01 78772 31353 SL 5.000000000000 16133 16133 16133 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2017-04-01 40224 4860 SL 10.000000000000 4022 4022 4022 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2017-04-01 775 94 SL 10.000000000000 78 78 78 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2017-10-31 32759 4641 SL 5.000000000000 6006 6006 6006 SOFTWARE - RAISERS EDGE FOR DEVELOPMENT 2012-07-01 18407 18407 SL 5.000000000000 0 0 0 EQUIPMENT 2017-08-01 390807 SL 5.000000000000 73276 73276 73276 BLUME DRIVE - FURNITURE AND EQUIPMENT 2015-09-01 233964 131654 SL 5.000000000000 46329 46329 46329 BLUME DRIVE - COMPUTER EQUIPMENT 2015-09-01 291740 271480 SL 3.000000000000 20260 20260 20260 BLUME DRIVE - LEASEHOLD IMPROVEMENTS 2015-09-01 121153 48316 SL 7.000000000000 17308 17308 17308 3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS 2018-07-01 1488 SL 15.000000000000 95 95 95 BLUME DRIVE - BUILDING IMPROVEMENTS 2018-07-01 641373 SL 15.000000000000 40977 40977 40977 3043 RESEARCH DRIVE - BUILDING IMPROVEMENTS 2018-07-01 32485 SL 15.000000000000 2075 2075 2075 3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS 2018-07-01 2181297 SL 15.000000000000 139361 139361 139361 3055 - 3075 RESEARCH DRIVE - BUILDING IMPROVEMENTS 2018-07-01 173537 SL 15.000000000000 11087 11087 11087 4285 LAKESIDE DRIVE - BUILDING 2018-10-19 38241858 SL 39.000000000000 694564 694564 694564 4175 LAKESIDE DRIVE - BUILDING 2018-08-22 20809015 SL 39.000000000000 466869 466869 466869 4165 LAKESIDE DRIVE - BUILDING 2019-01-07 13307078 SL 39.000000000000 156387 156387 156387 3201 - 3299 E. 18TH ST - BUILDING 2018-10-16 759125 SL 4.000000000000 134428 134428 134428 3045 RESEARCH DRIVE - EQUIPMENT 2018-07-01 160597 SL 5.000000000000 30781 30781 30781 3043 RESEARCH DRIVE - FURNITURE & FIXTURES 2018-07-01 261430 SL 5.000000000000 50107 50107 50107 3201 - 3299 E. 18TH ST - LAND 2018-10-16 2370073 0.000000000000 0 0 0 VTABX TOT INTL BOND IX ADMIRAL 1435685 1435685 VBTLX TOTAL BOND MKT INDEX ADM 1621844 1621844 VFDIX INTER-TERM INVEST-GR ADM 986234 986234 VFSUX SHORT-TERM INVEST-GR ADM 397133 397133 VTIAX TOT INTL STOCK LX ADMIRAL 4319399 4319399 VITSX TOTAL STOCK MKT IDX INST 7442149 7442149 VWETX SHORT-TERM INVEST-GR ADM 288724 288724 PRI - 4123-4131 LAKESIDE - LAND 1703423 0 1703423 PRI - 4123-4131 LAKESIDE - BUILDING 4434023 1132192 3301831 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 8924608 2277985 6646623 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 33315 7640 25675 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 419833 75760 344073 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 76567 9243 67324 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 150760 15302 135458 PRI - 2900 TECHNOLOGY CT - LAND 927870 0 927870 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 11389439 2032090 9357349 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 15886 15886 0 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 52204 7712 44492 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 22856 22856 0 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 102912 10006 92906 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 37125 2816 34309 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 41877 2637 39240 PRI - 2900 TECHNOLOGY CT - SOLAR PANEL PROJECT 709204 134453 574751 PRI - 2925 TECHNOLOGY CT - LAND 1346916 0 1346916 PRI - 3043-3055 RESEARCH DR - LAND 1036702 0 1036702 PRI - 3043-3055 RESEARCH DR - BUILDING 2967717 1026336 1941381 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 1153388 264319 889069 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 47489 10883 36606 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 216620 44227 172393 PRI - 3055-3075 RESEARCH DR - LAND 786508 0 786508 PRI - 3055-3075 RESEARCH DR - BUILDING 3513537 3037745 475792 PRI - 3055-3075 RESEARCH DR - BUILDING IMPROVEMENTS 25674 17384 8290 PRI - 2930 TECHNOLOGY CT - LAND 555028 0 555028 PRI - 4301 LAKESIDE - LAND 512305 0 512305 PRI - 2600 HILLTOP DR - LAND 13871597 0 13871597 PRI - 4175-4197 LAKESIDE DR - LAND 1299206 0 1299206 PRI - 4075 LAKESIDE DR - LAND 1543685 0 1543685 PRI - 4075 LAKESIDE DR - BUILDING 4299005 4299005 0 PRI - 2975 LAKESIDE DR - LAND 4946204 0 4946204 PRI - 2151 APPIAN WAY - LAND 663348 0 663348 PRI - 2151 APPIAN WAY - BUILDING 9004940 5440485 3564455 PRI - 415-420 3RD ST PITTSBURG - LAND 9771455 0 9771455 PRI - EAST 18TH ST ANTIOCH - LAND 2022636 0 2022636 PRI - 595 E 3RD ST PITTSBURG - LAND 7015605 0 7015605 PRI - 1699 VINEYARD DR ANTIOCH - LAND 553634 0 553634 PRI - 2901 E 18TH ST ANTIOCH - LAND 3591230 0 3591230 1700 WEST 4TH ST - LAND 3837100 0 3837100 1700 WEST 4TH ST - BUILDING 13847184 8510249 5336935 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 68330 68330 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 14738 14738 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 18330 18330 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 124270 124270 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 45089 44713 376 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 78772 47486 31286 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 40224 8882 31342 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 775 172 603 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 32759 10647 22112 SOFTWARE - RAISERS EDGE FOR DEVELOPMENT 18407 18407 0 EQUIPMENT 390807 73276 317531 BLUME DRIVE - FURNITURE AND EQUIPMENT 233964 177983 55981 BLUME DRIVE - COMPUTER EQUIPMENT 291740 291740 0 BLUME DRIVE - LEASEHOLD IMPROVEMENTS 121153 65624 55529 3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS 1488 95 1393 BLUME DRIVE - BUILDING IMPROVEMENTS 641373 40977 600396 3043 RESEARCH DRIVE - BUILDING IMPROVEMENTS 32485 2075 30410 3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS 2181297 139361 2041936 3055 - 3075 RESEARCH DRIVE - BUILDING IMPROVEMENTS 173537 11087 162450 4285 LAKESIDE DRIVE - BUILDING 38241858 694564 37547294 4175 LAKESIDE DRIVE - BUILDING 20809015 466869 20342146 4165 LAKESIDE DRIVE - BUILDING 13307078 156387 13150691 3201 - 3299 E. 18TH ST - BUILDING 759125 134428 624697 3045 RESEARCH DRIVE - EQUIPMENT 160597 30781 129816 3043 RESEARCH DRIVE - FURNITURE & FIXTURES 261430 50107 211323 3201 - 3299 E. 18TH ST - LAND 2370073 0 2370073 LEGAL FEES 18920 10826 0 18920 TERM LOAN FIRST REPUBLIC NONE 8000000 0 2014-03 2034-02 MONTHLY 3.800000000000 SECURITIES AND DEPOSIT ACCOUNTS BUSINESS TERM LOAN TERM LOAN MECHANICS BANK NONE 6000000 0 2009-08 2019-08 MONTHLY 1.500000000000 4123/4133 LAKESIDE DRIVE REFINANCE PROPERTY CONSTRUCTION IN PROGRESS 42041441 44671140 44671140 OFFICE EXPENSES 1041211 11368 10040 1031171 INSURANCE 425071 73376 39278 385793 ADVERTISING AND PROMOTION 100447 0 0 100447 INFORMATION TECHNOLOGY 269187 0 176 269012 DIRECT PROGRAM SERVICE EXPENSE 2340202 0 0 2340202 SECURITY 218944 0 26366 21944 ALL OTHER EXPENSES 110390 0 0 110390 MATERIALS AND SUPPLIES 10302 0 900 9402 CHARTER SCHOOL SUPPORT SERVICES 73559 73559 MISCELLANEOUS REVENUE 15 15 UNREALIZED GAIN 499382 ACCRUED LIABILITIES 420283 470232 RECRUITMENT 168630 0 0 168630 PAYROLL PROCESSING FEES 14447 0 0 14447 PROFESSIONAL FUNDRAISING SERVICES 98238 0 0 98238 PROFESSIONAL FEES OTHER 503580 0 0 503580 EXCISE TAX 27269 0 0 0 REAL ESTATE TAXES 1020736 287307 1020736 0