<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2020v4.0" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2021-11-13T17:34:52-08:00</ReturnTs>
    <TaxPeriodEndDt>2020-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>371420474</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>Fontanello Duffield &amp; Otake LLP</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>44 Montgomery Street Suite 1305</AddressLine1Txt>
        <CityNm>San Francisco</CityNm>
        <StateAbbreviationCd>CA</StateAbbreviationCd>
        <ZIPCd>94104</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2020-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>943242538</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>San Francisco Challenge</BusinessNameLine1Txt>
        <BusinessNameLine2Txt>dba AmericaOne</BusinessNameLine2Txt>
      </BusinessName>
      <BusinessNameControlTxt>SANF</BusinessNameControlTxt>
      <PhoneNum>5108414123</PhoneNum>
      <USAddress>
        <AddressLine1Txt>127 University Avenue</AddressLine1Txt>
        <CityNm>Berkeley</CityNm>
        <StateAbbreviationCd>CA</StateAbbreviationCd>
        <ZIPCd>94710</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>Dion Griffin</PersonNm>
      <PersonTitleTxt>CFO</PersonTitleTxt>
      <SignatureDt>2021-11-13</SignatureDt>
      <DiscussWithPaidPreparerInd>false</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <SigningOfficerGrp>
      <PersonFullName>
        <PersonFirstNm>Dion</PersonFirstNm>
        <PersonLastNm>Griffin</PersonLastNm>
      </PersonFullName>
      <SSN>999009999</SSN>
    </SigningOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Carol Duffield</PreparerPersonNm>
      <PTIN>P01257136</PTIN>
      <PhoneNum>4159830200</PhoneNum>
    </PreparerPersonGrp>
    <AdditionalFilerInformation>
      <TrustedCustomerGrp>
        <TrustedCustomerCd>2</TrustedCustomerCd>
        <AuthenticationAssuranceLevelCd>AAL1</AuthenticationAssuranceLevelCd>
        <IdentityAssuranceLevelCd>IAL1</IdentityAssuranceLevelCd>
        <FederatedAssuranceLevelCd>FAL1</FederatedAssuranceLevelCd>
      </TrustedCustomerGrp>
    </AdditionalFilerInformation>
    <TaxYr>2020</TaxYr>
    <BuildTS>2022-09-23 18:48:47Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="10">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation BinaryAttachment.1" softwareId="20011551" softwareVersionNum="2020v4.0">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>3500474</FMVAssetsEOYAmt>
      <MethodOfAccountingAccrualInd>X</MethodOfAccountingAccrualInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>1017</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>1017</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>53310</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>53310</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>135439</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>1780171</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>135439</CapGainNetIncmNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>189766</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>189766</TotalNetInvstIncmAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="LegalFeesSchedule">263</LegalFeesRevAndExpnssAmt>
        <LegalFeesDsbrsChrtblAmt>263</LegalFeesDsbrsChrtblAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="OtherProfessionalFeesSchedule">82637</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>50927</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesDsbrsChrtblAmt>31710</OtherProfFeesDsbrsChrtblAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">8038</TaxesRevAndExpnssAmt>
        <TravConfMeetingRevAndExpnssAmt>324</TravConfMeetingRevAndExpnssAmt>
        <TravConfMeetingDsbrsChrtblAmt>324</TravConfMeetingDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">3371</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesDsbrsChrtblAmt>3371</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>94633</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>50927</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>35668</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>50000</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>520000</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>144633</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>50927</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>555668</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>45133</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>138839</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>35258</CashBOYAmt>
        <CashEOYAmt>16491</CashEOYAmt>
        <CashEOYFMVAmt>16491</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>319390</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>114208</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>114208</SavAndTempCashInvstEOYFMVAmt>
        <PrepaidExpensesBOYAmt>5712</PrepaidExpensesBOYAmt>
        <PrepaidExpensesEOYAmt>2726</PrepaidExpensesEOYAmt>
        <PrepaidExpensesEOYFMVAmt>2726</PrepaidExpensesEOYFMVAmt>
        <USGovernmentObligationsBOYAmt>215944</USGovernmentObligationsBOYAmt>
        <USGovernmentObligationsEOYAmt referenceDocumentId="InvestmentsGovtObligationsSche">194585</USGovernmentObligationsEOYAmt>
        <USGovtObligationsEOYFMVAmt>194585</USGovtObligationsEOYFMVAmt>
        <CorporateStockBOYAmt>1732703</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="InvestmentsCorpStockSchedule">1774917</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>1774917</CorporateStockEOYFMVAmt>
        <CorporateBondsBOYAmt>245218</CorporateBondsBOYAmt>
        <CorporateBondsEOYAmt referenceDocumentId="InvestmentsCorpBondsSchedule">243906</CorporateBondsEOYAmt>
        <CorporateBondsEOYFMVAmt>243906</CorporateBondsEOYFMVAmt>
        <OtherInvestmentsBOYAmt>1185711</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="InvestmentsOtherSchedule2">1153641</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>1153641</OtherInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>3739936</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>3500474</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>3500474</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>25586</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>2001</AccountsPayableEOYAmt>
        <GrantsPayableBOYAmt>2036170</GrantsPayableBOYAmt>
        <GrantsPayableEOYAmt>1566170</GrantsPayableEOYAmt>
        <OtherLiabilitiesBOYAmt referenceDocumentId="OtherLiabilitiesSchedule">8470</OtherLiabilitiesBOYAmt>
        <OtherLiabilitiesEOYAmt referenceDocumentId="OtherLiabilitiesSchedule">14578</OtherLiabilitiesEOYAmt>
        <TotalLiabilitiesBOYAmt>2070226</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>1582749</TotalLiabilitiesEOYAmt>
        <OrganizationFollowsFASB117Ind>X</OrganizationFollowsFASB117Ind>
        <NoDonorRstrNetAssestsBOYAmt>1669710</NoDonorRstrNetAssestsBOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>1669710</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>1917725</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>3739936</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>3500474</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>1669710</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>45133</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="OtherIncreasesSchedule">202882</OtherIncreasesAmt>
        <SubtotalAmt>1917725</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>1917725</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Sale of Publicly Traded Securities</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2000-01-01</AcquiredDt>
          <SoldDt>2020-12-31</SoldDt>
          <GrossSalesPriceAmt>1766821</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>1644732</CostOrOtherBasisAmt>
          <GainOrLossAmt>122089</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>122089</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Capital Gain Distributions</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2000-01-01</AcquiredDt>
          <SoldDt>2020-12-31</SoldDt>
          <GrossSalesPriceAmt>13350</GrossSalesPriceAmt>
          <GainOrLossAmt>13350</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>13350</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>135439</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>1930</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>1930</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>1930</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>1675</EstimatedPlusOvpmtIncmTxAmt>
        <ExtsnRequestIncomeTaxPaidAmt>5000</ExtsnRequestIncomeTaxPaidAmt>
        <TotalPaymentsAndCreditsAmt>6675</TotalPaymentsAndCreditsAmt>
        <Form2220AttachedInd referenceDocumentId="IRS2220">X</Form2220AttachedInd>
        <EsPenaltyAmt>3</EsPenaltyAmt>
        <OverpaymentAmt>4742</OverpaymentAmt>
        <AppliedToESTaxAmt>4742</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>CA</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>www.americaone.org</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>Third Plateau</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>5108414123</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>127 University Avenue</AddressLine1Txt>
          <CityNm>Berkeley</CityNm>
          <StateAbbreviationCd>CA</StateAbbreviationCd>
          <ZIPCd>947101616</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>true</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Douglas D Smith</PersonNm>
          <USAddress>
            <AddressLine1Txt>127 University Avenue</AddressLine1Txt>
            <CityNm>Berkeley</CityNm>
            <StateAbbreviationCd>CA</StateAbbreviationCd>
            <ZIPCd>947101616</ZIPCd>
          </USAddress>
          <TitleTxt>Sec/Treas/Dir</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Lawrence Finch</PersonNm>
          <USAddress>
            <AddressLine1Txt>127 University Avenue</AddressLine1Txt>
            <CityNm>Berkeley</CityNm>
            <StateAbbreviationCd>CA</StateAbbreviationCd>
            <ZIPCd>947101616</ZIPCd>
          </USAddress>
          <TitleTxt>Chair/Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Paul Cayard</PersonNm>
          <USAddress>
            <AddressLine1Txt>127 University Avenue</AddressLine1Txt>
            <CityNm>Berkeley</CityNm>
            <StateAbbreviationCd>CA</StateAbbreviationCd>
            <ZIPCd>947101616</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Tom Seip</PersonNm>
          <USAddress>
            <AddressLine1Txt>127 University Avenue</AddressLine1Txt>
            <CityNm>Berkeley</CityNm>
            <StateAbbreviationCd>CA</StateAbbreviationCd>
            <ZIPCd>947101616</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Liz Wagstaffe Not Dir</PersonNm>
          <USAddress>
            <AddressLine1Txt>127 University Avenue</AddressLine1Txt>
            <CityNm>Berkeley</CityNm>
            <StateAbbreviationCd>CA</StateAbbreviationCd>
            <ZIPCd>947101616</ZIPCd>
          </USAddress>
          <TitleTxt>Asst. Secretary</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Dion Griffin Not Dir</PersonNm>
          <USAddress>
            <AddressLine1Txt>127 University Avenue</AddressLine1Txt>
            <CityNm>Berkeley</CityNm>
            <StateAbbreviationCd>CA</StateAbbreviationCd>
            <ZIPCd>947101616</ZIPCd>
          </USAddress>
          <TitleTxt>CFO</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>3176167</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>191996</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>3368163</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>3368163</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>50522</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>3317641</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>165882</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>165882</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>1930</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>1930</TotalTaxAmt>
        <DistributableBeforeAdjAmt>163952</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>163952</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>163952</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <QualifyingDistriPartXIIGrp>
        <ExpensesAndContributionsAmt>555668</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>555668</QualifyingDistributionsAmt>
        <AdjustedQualifyingDistriAmt>555668</AdjustedQualifyingDistriAmt>
      </QualifyingDistriPartXIIGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>163952</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr5Amt>681786</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr4Amt>475160</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>347805</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>465747</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>380178</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>2350676</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>555668</QualifyingDistributionsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>163952</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>391716</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>2742392</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovFromYr5Amt>681786</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>2060606</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>475160</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>347805</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>465747</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>380178</ExcessFromYear1Amt>
        <ExcessFromCurrentYearAmt>391716</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Treasure Island Sailing Center Fdn</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>698 California Ave Building 112</AddressLine1Txt>
            <CityNm>San Francisco</CityNm>
            <StateAbbreviationCd>CA</StateAbbreviationCd>
            <ZIPCd>94130</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>Purchase of Zodiac</GrantOrContributionPurposeTxt>
          <Amt>25000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Bay Area Assoc Disabled Sailors</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>260 King St 649</AddressLine1Txt>
            <CityNm>San Francisco</CityNm>
            <StateAbbreviationCd>CA</StateAbbreviationCd>
            <ZIPCd>94107</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>Coaches &amp; Operating Support</GrantOrContributionPurposeTxt>
          <Amt>15000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>US Sailing Association</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1 Roger Williams University Way</AddressLine1Txt>
            <CityNm>Bristol</CityNm>
            <StateAbbreviationCd>RI</StateAbbreviationCd>
            <ZIPCd>02809</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>Project Pipeline</GrantOrContributionPurposeTxt>
          <Amt>470000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Team Paradise Sailing Inc</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>3109 Grand Avenue 312</AddressLine1Txt>
            <CityNm>Miami</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>33133</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>Adaptive Sailing Program</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>520000</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>1017</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DivAndIntFromSecPartVIIGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>53310</ExclusionAmt>
        </DivAndIntFromSecPartVIIGrp>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>135439</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>189766</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>189766</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <InvestmentsCorpBondsSchedule documentId="InvestmentsCorpBondsSchedule" softwareId="20011551" softwareVersionNum="2020v4.0">
      <InvestmentsCorporateBondsGrp>
        <BondNm>Bank of America Corp, 5.625%, 04/23/2027</BondNm>
        <EOYBookValueAmt>11291</EOYBookValueAmt>
        <EOYFMVAmt>11291</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Apple Inc, 2.400%, 05/03/2023</BondNm>
        <EOYBookValueAmt>15734</EOYBookValueAmt>
        <EOYFMVAmt>15734</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>JPMorgan Chase &amp; Co, 2.95% 10/01/2026</BondNm>
        <EOYBookValueAmt>16642</EOYBookValueAmt>
        <EOYFMVAmt>16642</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Home Depot, 3.00%, 04/01/2026</BondNm>
        <EOYBookValueAmt>16769</EOYBookValueAmt>
        <EOYFMVAmt>16769</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Metlife Inc, 3.60%, 04/10/2024</BondNm>
        <EOYBookValueAmt>16486</EOYBookValueAmt>
        <EOYFMVAmt>16486</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Novartis Cap, 3.00%, 11/20/2025</BondNm>
        <EOYBookValueAmt>11061</EOYBookValueAmt>
        <EOYFMVAmt>11061</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Citigroup Inc, 2.70%, 10/27/2022</BondNm>
        <EOYBookValueAmt>15600</EOYBookValueAmt>
        <EOYFMVAmt>15600</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Morgan Stanley, 2.50%, 04/21/2021</BondNm>
        <EOYBookValueAmt>10062</EOYBookValueAmt>
        <EOYFMVAmt>10062</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>AT&amp;T, 4.450%, 04/01/2024</BondNm>
        <EOYBookValueAmt>11168</EOYBookValueAmt>
        <EOYFMVAmt>11168</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Bank of Montreal, 2.50% 06/28/2024</BondNm>
        <EOYBookValueAmt>10659</EOYBookValueAmt>
        <EOYFMVAmt>10659</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>BNP Paribas, 5.00%, 01/15/2021</BondNm>
        <EOYBookValueAmt>10013</EOYBookValueAmt>
        <EOYFMVAmt>10013</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Mitsubishi UFJ, 3.761%, 07/26/2023</BondNm>
        <EOYBookValueAmt>10842</EOYBookValueAmt>
        <EOYFMVAmt>10842</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Sumitomo Mitsui, 2.784%, 07/12/2022</BondNm>
        <EOYBookValueAmt>10367</EOYBookValueAmt>
        <EOYFMVAmt>10367</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Westpac Banking, 3.40% 01/25/2028</BondNm>
        <EOYBookValueAmt>11501</EOYBookValueAmt>
        <EOYFMVAmt>11501</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Anthem Inc, 3.650% 12/01/2027</BondNm>
        <EOYBookValueAmt>11532</EOYBookValueAmt>
        <EOYFMVAmt>11532</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Bank of Nova Scotia, 2.80% 07/21/2021</BondNm>
        <EOYBookValueAmt>10138</EOYBookValueAmt>
        <EOYFMVAmt>10138</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Goldman Sachs Group, 3.75% 05/22/2025</BondNm>
        <EOYBookValueAmt>11228</EOYBookValueAmt>
        <EOYFMVAmt>11228</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Suntrust Banks</BondNm>
        <EOYBookValueAmt>11324</EOYBookValueAmt>
        <EOYFMVAmt>11324</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Digital Realty Trust</BondNm>
        <EOYBookValueAmt>5747</EOYBookValueAmt>
        <EOYFMVAmt>5747</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Dollar General Corp</BondNm>
        <EOYBookValueAmt>5290</EOYBookValueAmt>
        <EOYFMVAmt>5290</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Walt Disney Company/The</BondNm>
        <EOYBookValueAmt>10452</EOYBookValueAmt>
        <EOYFMVAmt>10452</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="InvestmentsCorpStockSchedule" softwareId="20011551" softwareVersionNum="2020v4.0">
      <InvestmentsCorporateStockGrp>
        <StockNm>Equities - See Stock Statement</StockNm>
        <EOYBookValueAmt>1774917</EOYBookValueAmt>
        <EOYFMVAmt>1774917</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsGovtObligationsSch documentId="InvestmentsGovtObligationsSche" softwareId="20011551" softwareVersionNum="2020v4.0">
      <USGovtObligationsBookVlEOYAmt>194585</USGovtObligationsBookVlEOYAmt>
      <USGovtObligationsEOYFMVAmt>194585</USGovtObligationsEOYFMVAmt>
    </InvestmentsGovtObligationsSch>
    <InvestmentsOtherSchedule2 documentId="InvestmentsOtherSchedule2" softwareId="20011551" softwareVersionNum="2020v4.0">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Ishares Barclays MBS EFT, 355 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>39096</BookValueAmt>
        <EOYFMVAmt>39096</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Equinix Inc, 7 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>4999</BookValueAmt>
        <EOYFMVAmt>4999</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Principal Real Estate Sec, 2,607.35 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>68052</BookValueAmt>
        <EOYFMVAmt>68052</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>American Century Small Cap, 3,785.79 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>97901</BookValueAmt>
        <EOYFMVAmt>97901</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>T Rowe Price Inst Emerg Mkt, 3,646.49 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>181814</BookValueAmt>
        <EOYFMVAmt>181814</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Paypal Holdings, 114 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>26699</BookValueAmt>
        <EOYFMVAmt>26699</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>SBA Communications Corp, 44 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>12414</BookValueAmt>
        <EOYFMVAmt>12414</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Cohen &amp; Steers Preferred Sec, 5,567 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>80230</BookValueAmt>
        <EOYFMVAmt>80230</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Vanguard High Yield Corp Fd, 8,488.96 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>50764</BookValueAmt>
        <EOYFMVAmt>50764</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Real Page Inc, 77 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>6717</BookValueAmt>
        <EOYFMVAmt>6717</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Servicenow Inc, 20 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>11009</BookValueAmt>
        <EOYFMVAmt>11009</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>TCW Emerging Markets INCM, 9,780.74 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>83234</BookValueAmt>
        <EOYFMVAmt>83234</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Brookfield Property REIT, 60 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>895</BookValueAmt>
        <EOYFMVAmt>895</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Vornado Realty Trust, 25 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>933</BookValueAmt>
        <EOYFMVAmt>933</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Vanguard Short-Term Bd Index, 16,129 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>175323</BookValueAmt>
        <EOYFMVAmt>175323</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Wells Fargo Ultra Short, 23,146.45 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>199522</BookValueAmt>
        <EOYFMVAmt>199522</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>T. Rowe Price Sm-Cap Stock Fd, 797.73 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>50991</BookValueAmt>
        <EOYFMVAmt>50991</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Vanguard International Grw Fd, 393.34 Sh</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>63048</BookValueAmt>
        <EOYFMVAmt>63048</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LegalFeesSchedule documentId="LegalFeesSchedule" softwareId="20011551" softwareVersionNum="2020v4.0">
      <LegalFeesGrp>
        <CategoryTxt>Legal Fees</CategoryTxt>
        <LegalFeesAmt>263</LegalFeesAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>263</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="20011551" softwareVersionNum="2020v4.0">
      <OtherExpensesScheduleGrp>
        <Desc>Filing Fees</Desc>
        <RevenueAndExpensesPerBooksAmt>85</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>85</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Insurance</Desc>
        <RevenueAndExpensesPerBooksAmt>1760</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>1760</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Storage</Desc>
        <RevenueAndExpensesPerBooksAmt>1526</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>1526</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherLiabilitiesSchedule documentId="OtherLiabilitiesSchedule" softwareId="20011551" softwareVersionNum="2020v4.0">
      <OtherLiabilitiesDetail>
        <Desc>Deferred Excise Tax Liability</Desc>
        <BOYBookValueAmt>8470</BOYBookValueAmt>
        <EOYBookValueAmt>14578</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
    </OtherLiabilitiesSchedule>
    <OtherProfessionalFeesSchedule documentId="OtherProfessionalFeesSchedule" softwareId="20011551" softwareVersionNum="2020v4.0">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>Investment Management Fees</CategoryTxt>
        <Amt>40357</Amt>
        <NetInvestmentIncomeAmt>40357</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>Management Services</CategoryTxt>
        <Amt>42280</Amt>
        <NetInvestmentIncomeAmt>10570</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>31710</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="20011551" softwareVersionNum="2020v4.0">
      <TaxesDetail>
        <CategoryTxt>Excise Tax</CategoryTxt>
        <Amt>8038</Amt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>
