2022-11-09T14:57:26-06:00 2021-12-31 420714325 RSM US LLP 4 TIMES SQUARE NEW YORK NY 10036 990PF 2021-01-01 461579312 JOHN AND AMY PHELAN FAMILY FOUNDATION JOHN 5616125050 222 LAKEVIEW AVENUE SUITE 1600 WEST PALM BEACH FL 33401 JOHN C PHELAN PRESIDENT/ TREASURER 5616125050 2022-11-08 1 JOHN PHELAN 999009999 LYNNE JOHNSON P00757336 2123721000 2022-11-06 3 AAL1 IAL1 2021 2022-09-23 18:48:47Z X 65703396 X 4974243 14360 14360 110440 110440 1360644 1339717 954955 798774 7414642 2263291 0 0 0 3380 0 3380 31000 0 0 150097 0 150097 184477 0 153477 525000 525000 709477 0 678477 6705165 2263291 6500 5483 5483 19030291 16193167 16193167 6969043 11943286 17270903 20118051 25328509 32233843 46123885 53470445 65703396 0 641395 0 641395 X 0 0 0 0 46123885 52829050 46123885 52829050 46123885 53470445 46123885 6705165 0 52829050 0 52829050 JNE FUND (LTCG) D 2021-12-31 2021-12-31 122796 122796 JNE FUND (STCG) D 2021-12-31 2021-12-31 7651 7651 MSD AQUA PARTNERS, LP (LTCG) P 2021-12-31 2021-12-31 293129 293129 MSD CREDIT OPPORTUNITY FUND LP (LTCG) D 2021-12-31 2021-12-31 400185 400185 MSD CREDIT OPPORTUNITY FUND LP (SEC. 1231) D 2021-12-31 2021-12-31 6037 6037 MSD CREDIT OPPORTUNITY FUND LP (STCG) D 2021-12-31 2021-12-31 102721 102721 MSD ENERGY INVESTMENTS, LP (LTCL) D 2021-12-31 2021-12-31 -53640 -53640 MSD PRIVATE CREDIT OPPORTUNITY FUND 2, LP (LTCG) P 2021-12-31 2021-12-31 640 640 MSD PRIVATE CREDIT OPPORTUNITY FUND 2, LP (STCL) P 2021-12-31 2021-12-31 -5008 -5008 MSD PRIVATE CREDIT OPPORTUNITY FUND LP (LTCG) P 2021-12-31 2021-12-31 91858 91858 MSD PRIVATE CREDIT OPPORTUNITY FUND LP (SEC. 1231) P 2021-12-31 2021-12-31 24340 24340 MSD PRIVATE CREDIT OPPORTUNITY FUND LP (STCG) P 2021-12-31 2021-12-31 25947 25947 MSD RING PARTNERS, LP (SEC. 1231) P 2021-12-31 2021-12-31 -156 -156 MSD SIERRA CREST OPPORTUNITY FUND, LP (LTCG) P 2021-12-31 2021-12-31 167369 167369 MSD SIERRA CREST OPPORTUNITY FUND, LP (STCG) P 2021-12-31 2021-12-31 161428 161428 MSD SPARROWHAWK LP (LTCG) P 2021-12-31 2021-12-31 9435 9435 MSD WCG PARTNERS, LP (LTCG) P 2021-12-31 2021-12-31 5912 5912 LESS: UBTI FROM MSD CREDIT OPPORTUNITY FUND LP (LTCG) D 2021-12-31 2021-12-31 -678 -678 LESS: UBTI FROM MSD CREDIT OPPORTUNITY FUND LP (STCG) D 2021-12-31 2021-12-31 -274 -274 LESS: UBTI FROM MSD PRIVATE CREDIT OPPORTUNITY FUND LP (LTCG) P 2021-12-31 2021-12-31 -1444 -1444 LESS: UBTI FROM MSD PRIVATE CREDIT OPPORTUNITY FUND LP (SEC. 1231) P 2021-12-31 2021-12-31 -17937 -17937 LESS: UBTI FROM MSD PRIVATE CREDIT OPPORTUNITY FUND LP (STCG) P 2021-12-31 2021-12-31 -594 -594 1339717 31460 0 31460 0 31460 39730 0 11000 0 50730 X 0 19270 19270 0 0 0 0 0 0 0 0 0 1 1 0 1 1 DE 1 0 0 0 1 1 N/A JOHN C PHELAN 5616125050 222 LAKEVIEW AVENUE SUITE 1600 WEST PALM BEACH FL 33401 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JOHN C PHELAN 222 LAKEVIEW AVENUE SUITE 1600 WEST PALM BEACH FL 33401 PRESIDENT/TREASURER 1.00 0 0 0 AMY PHELAN 222 LAKEVIEW AVENUE SUITE 1600 WEST PALM BEACH FL 33401 VICE PRESIDENT/SECRETARY 1.00 0 0 0 MARC LISKER C/O MSD CAPITAL 1 VANDERBILT AVENUE 26TH FLOOR NEW YORK NY 10017 ASST. TREASURER/SECRETARY 1.00 0 0 0 NONE 0 JPMORGAN CHASE BANK NA 270 PARK AVENUE NEW YORK NY 100172014 GRANTMAKING SERVICE FEE 150000 0 0 11530583 17204678 27564024 56299285 0 0 56299285 844489 55454796 2772740 2772740 31460 21150 52610 2720130 0 2720130 0 2720130 678477 0 678477 2720130 524324 0 0 678477 524324 0 0 154153 0 0 0 0 0 0 0 0 2565977 0 0 0 JOHN C PHELAN X NATIONAL PHILANTHROPIC TRUST 165 TOWNSHIP LINE ROAD SUITE 1200 JENKINTOWN PA 19046 NONE PC FOR DONEE'S EXEMPT PURPOSE 425000 NAVAL WAR COLLEGE FOUNDATION INC LUCE HALL 686 CUSHING ROAD NEWPORT RI 02841 NONE PC FOR DONEE'S EXEMPT PURPOSE 25000 THE AMERICAN FUND FOR LSE 450 SEVENTH AVENUE SUITE 1109 NEW YORK NY 10123 NONE PC LSE CENTENNIAL FUND 75000 525000 0 14 14360 14 110440 14 798774 901101 20927 18 1339717 UBTI INCOME FROM LIMITED PARTNERSHIPS 901101 156100 FEDERAL EXCISE TAX REFUND 01 81 177027 2263372 0 2440399 0 0 0 0 0 0 0 0 0 0 X X 1 JOHN C PHELAN 222 LAKEVIEW AVENUE SUITE 1600 WEST PALM BEACH FL 33401 2478252 X 2 JOHN C PHELAN 222 LAKEVIEW AVENUE SUITE 1600 WEST PALM BEACH FL 33401 2495991 X 1 43,440 SHARES OF DELL TECHNOLOGIES INC 2478252 2021-12-29 2 21,174 SHARES OF VMWARE, INC. 2495991 2021-12-29 25,985 SHS APOLLO GLOBAL MANAGEMENT INC 750001 1882094 18,200 SHS BERKSHIRE HATHAWAY INC-CL B 3278011 5441800 1,380 SHS INVESCO QQQ TRUST SERIES 1 249497 549033 2,200 SHS ISHARES RUSSELL 2000 ETF 249205 489390 3,235 SHS SPDR S&P 500 ETF TRUST 749059 1536496 5,630 SHS VANGUARD S&P 500 ETF 1501175 2457889 18,838 SHS ZIOPHARM ONCOLOGY INC. 192095 20533 43,440 SHS DELL TECHNOLOGIES -C 2478252 2440025 21,174 SHS VMWARE INC (CLASS A) 2495991 2453643 CORAL ROCK INVESTMENTS L.P. FMV 766088 797688 JNE FUND LP FMV 2834897 3418184 MSD AQUA PARTNERS L.P. FMV 910463 5583414 MSD CREDIT OPPORTUNITY FUND L.P. FMV 5424391 4642466 MSD ENERGY INVESTMENTS L.P. FMV 281544 7760 MSD GEO PARTNERS, L.P. FMV 2499677 2499476 MSD MULTI-STRATEGY L.P. FMV 2337566 2435045 MSD PRIVATE CREDIT OPPORTUNITY FUND L.P. FMV 1507209 2313743 MSD PRIVATE CREDIT OPPORTUNITY FUND 2 L.P. FMV 2910093 2412277 MSD REAL ESTATE CREDIT OPPORTUNITY FUND LP FMV 2303430 2304086 MSD RING PARTNERS, LP FMV 0 1693252 MSD SIERRA CREST, L.P. FMV 1610840 1693252 MSD SPARROWHAWK L.P. FMV 286123 320131 MSD SPECIAL INVESTMENTS FUND (CAYMAN) LP FMV 1564075 2103814 MSD WCG PARTNERS L.P. FMV 92113 9255 LEGAL FEES 3380 0 3380 CT CORP FILING FEE 97 0 97 GRANTMAKING SERVICE FEES 150000 0 150000 CORAL ROCK INVESTMENTS LP -3365 -3365 -3365 JNE FUND LP 95171 95171 95171 MSD AQUA PARTNERS LP -1140 -1140 -1140 MSD CREDIT OPPORTUNITY FUND 2 LP 59776 59776 59776 MSD ENERGY INVESTMENTS LP 780 780 780 MSD MULTI-STRATEGY LP 10189 10189 10189 MSD PRIVATE CREDIT OPPORTUNITY FUND LP 215352 215352 215352 MSD REAL ESTATE CREDIT OPPORTUNITY FUND LP 169910 169910 169910 MSD RING PARTNERS, LP -33069 -33069 -33069 MSD SIERRA CREST OPPORTUNITY FUND, LP 13859 13859 13859 MSD SPARROWHAWK LP 5543 5543 5543 MSD WCG PARTNERS LP -3202 -3202 -3202 MSD GEO PARTNERS, L.P. -323 -323 -323 MSD CREDIT OPPORTUNITY FUND LP 269293 269293 269293 UBTI INCOME FROM LIMITED PARTNERSHIPS 156100 156100 FEDERAL EXCISE TAX REFUND 81 81 DUE TO MSD RING PARTNERS, LP 0 641395 FEDERAL EXCISE TAX 31000 0 0