<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2021v4.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2022-11-14T15:21:03-05:00</ReturnTs>
    <TaxPeriodEndDt>2021-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>752734794</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>RASCO &amp; RASCO PC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
        <CityNm>BURLESON</CityNm>
        <StateAbbreviationCd>TX</StateAbbreviationCd>
        <ZIPCd>760283818</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2021-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>752739558</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>BAKER FOUNDATION OF BURLESON INC</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>BAKE</BusinessNameControlTxt>
      <PhoneNum>8172952202</PhoneNum>
      <USAddress>
        <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
        <CityNm>BURLESON</CityNm>
        <StateAbbreviationCd>TX</StateAbbreviationCd>
        <ZIPCd>76028</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>NANCY BURT</PersonNm>
      <PersonTitleTxt>DIRECTOR</PersonTitleTxt>
      <PhoneNum>8172952202</PhoneNum>
      <SignatureDt>2022-11-11</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <SigningOfficerGrp>
      <PersonFullName>
        <PersonFirstNm>NANCY</PersonFirstNm>
        <PersonLastNm>BURT</PersonLastNm>
      </PersonFullName>
      <SSN>XXX-XX-XXXX</SSN>
    </SigningOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>CHRISTOPHER BOERNER CPA</PreparerPersonNm>
      <PTIN>P01325398</PTIN>
      <PhoneNum>8172952202</PhoneNum>
      <PreparationDt>2022-11-14</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2021</TaxYr>
    <BuildTS>2022-09-23 18:48:47Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="14">
    <IRS990PF documentId="RetDoc15">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>4570108</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>188</ContriRcvdRevAndExpnssAmt>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>2805</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>2805</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>13074</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>13074</DividendsNetInvstIncmAmt>
        <GrossRentsRevAndExpnssAmt>305542</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>305542</GrossRentsNetInvstIncmAmt>
        <NetRentalIncomeOrLossAmt>247386</NetRentalIncomeOrLossAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="RetDoc10">2500</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>2500</OtherIncomeNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>324109</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>323921</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>1060</CompOfcrDirTrstRevAndExpnssAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="RetDoc6">943</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>943</LegalFeesNetInvstIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc2">10408</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>10408</AccountingFeesNetInvstIncmAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc12">530</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>530</OtherProfFeesNetInvstIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc14">37411</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>34120</TaxesNetInvstIncmAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="RetDoc4">24275</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>24275</DeprecAndDpltnNetInvstIncmAmt>
        <OccupancyRevAndExpnssAmt>8673</OccupancyRevAndExpnssAmt>
        <OccupancyDsbrsChrtblAmt>8673</OccupancyDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc8">16886</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>16886</OtherExpensesNetInvstIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>100186</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>87162</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>8673</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>138100</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>138100</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>238286</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>87162</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>146773</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>85823</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>236759</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>131947</CashBOYAmt>
        <CashEOYAmt>705697</CashEOYAmt>
        <CashEOYFMVAmt>705697</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>1447334</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>983555</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>983555</SavAndTempCashInvstEOYFMVAmt>
        <PrepaidExpensesBOYAmt>1453</PrepaidExpensesBOYAmt>
        <LandBldgEquipCostOrOtherBssAmt>724924</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>265684</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>480665</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="RetDoc5">459240</LandEOYAmt>
        <LandEOYFMVAmt>2199985</LandEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="RetDoc7">343911</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="RetDoc7">344019</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt referenceDocumentId="RetDoc7">680871</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>2405310</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>2492511</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>4570108</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>12990</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>12990</AccountsPayableEOYAmt>
        <OtherLiabilitiesEOYAmt referenceDocumentId="RetDoc11">1293</OtherLiabilitiesEOYAmt>
        <TotalLiabilitiesBOYAmt>12990</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>14283</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <RetainedEarningBOYAmt>2392320</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>2478228</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>2392320</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>2478228</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>2405310</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>2492511</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>2392320</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>85823</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="RetDoc9">85</OtherIncreasesAmt>
        <SubtotalAmt>2478228</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>2478228</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>3291</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>3291</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>3291</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>2000</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>2000</TotalPaymentsAndCreditsAmt>
        <TaxDueAmt>1291</TaxDueAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>TX</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>JEFFREY SCOTT RASCO</IndividualWithBooksNm>
        <PhoneNum>8172952202</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
          <CityNm>BURLESON</CityNm>
          <StateAbbreviationCd>TX</StateAbbreviationCd>
          <ZIPCd>76028</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>true</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JEFFREY SCOTT RASCO</PersonNm>
          <USAddress>
            <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </USAddress>
          <TitleTxt>PRES TREAS</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>F STEVEN MCCLURE</PersonNm>
          <USAddress>
            <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.25</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>NANCY BURT</PersonNm>
          <USAddress>
            <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>530</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>CHRISTY DUNCAN</PersonNm>
          <USAddress>
            <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.25</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>HAROLD RAY BOOTH</PersonNm>
          <USAddress>
            <AddressLine1Txt>12645 STEPHENSON-LEVY RD</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </USAddress>
          <TitleTxt>VP SEC DIR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>12.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>530</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>THE FOUNDATION MAINTAINS TWO PROPERTIES OF HISTORIC VALUE AND PROVIDES THEM TO OTHER NONPROFIT ORGANIZATIONS AND VARIOUS COMMUNITY GROUPS TO BE UTILIZED AS AN EVENT VENUE WITHOUT CHARGE. THE OLD HISTORIC HOME HAS BEEN RESTORED AND IS BEING UTILIZED AS A MUSEUM ABOUT THE BAKER FAMILY AND THE CITY OF BURLESON TX, WHICH IS ALSO OPEN TO THE PUBLIC FREE OF CHARGE.</Description1Txt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>0</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>1629067</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>2458533</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>4087600</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt referenceDocumentId="RetDoc13">329816</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>4087600</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt referenceDocumentId="RetDoc3">301355</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>3786245</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>189312</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>189312</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>3291</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>3291</TotalTaxAmt>
        <DistributableBeforeAdjAmt>186021</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>186021</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>186021</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>146773</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>146773</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>186021</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr4Amt>1683</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr2Amt>5310</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>32400</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>39393</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>146773</QualifyingDistributionsAmt>
        <AppliedToCurrentYearAmt>146773</AppliedToCurrentYearAmt>
        <ExcessDistriCyovAppCYCorpusAmt>39248</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>39248</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>145</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>145</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear1Amt>145</ExcessFromYear1Amt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>BAKER FOUNDATION OF BURLESON INC</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>112 SW THOMAS ST STE 100</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientPhoneNum>8172952202</RecipientPhoneNum>
          <FormAndInfoAndMaterialsTxt>GENERAL CONTACT INFORMATION, DESCRIPTION OF NEED &amp; BENEFIT TO COMMUNITY.</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>NOVEMBER 1ST</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>LIMITED TO BURLESON TX &amp; SURROUNDING AREAS &amp; THE BENEFIT THEREOF.</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>ATHENA SOCIETY OF BURLESON</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 3123</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CANCER PATIENTS</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BURLESON EX-STUDENTS ASSN</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 1252</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>SCHOLARSHIPS-HIGH SCHOOL GRADUATES</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BURLESON OPPORTUNITY FUND</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>141 W RENFRO</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>SCHOLARSHIPS FOR HS GRADUATES</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>CAREITY FOUNDATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 126038</AddressLine1Txt>
            <CityNm>FORT WORTH</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76126</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CANCER PATIENTS</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>CASA OF JOHNSON COUNTY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>210 FEATHERSON</AddressLine1Txt>
            <CityNm>CLEBURNE</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76033</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF ABUSED FAMILIES</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>CENTER FOR ASD</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 516</AddressLine1Txt>
            <CityNm>CROWLEY</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76036</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>AUTISM -JOHNSON COUNTY</GrantOrContributionPurposeTxt>
          <Amt>2000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>CRAZY 8 MINISTRIES</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 2833</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76097</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>BUILDING FUND</GrantOrContributionPurposeTxt>
          <Amt>20600</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>HARVEST HOUSE</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>349 NW RENRO</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF BURLESON RESIDENT</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>JOHNSON COUNTY ADULT EDUCATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1005 S ANGLIN ST BLD C-18</AddressLine1Txt>
            <CityNm>CLEBURNE</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76031</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>ADULT LITERACY -JOHNSON COUNTY</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>LONGHORN COUNCIL BOY SCOUTS OF AMER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 54190</AddressLine1Txt>
            <CityNm>HURST</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76054</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>BURLESON EVENT</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>MAKE A WISH FOUNDATION OF NORTH TEX</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>4541 BELLAIRE DR S STE 10</AddressLine1Txt>
            <CityNm>FORT WORTH</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76109</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF SICK CHILDREN</GrantOrContributionPurposeTxt>
          <Amt>2000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>MEALS ON WHEELS JOHNSON COUNTY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>106 E KILPATRICK</AddressLine1Txt>
            <CityNm>CLEBURNE</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76031</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF ELDERLY MEALS</GrantOrContributionPurposeTxt>
          <Amt>12500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BURLESON SR CITIZENS CENTER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>216 SW JOHNSON</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF BURL SRS</GrantOrContributionPurposeTxt>
          <Amt>4000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>PROMISES FOOD PANTRY 1ST BAPT CH</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 279</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76097</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROVIDE FOOD TO BURLESON RESIDENTS</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>OPEN DOOR FOOD BANK</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>301 S DOBSON</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROVIDE FOOD FOR JOHNSON COUNTY RESI</GrantOrContributionPurposeTxt>
          <Amt>7000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>RED BAG PROGRAM -PATHWAY CHURCH</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>325 NW RENFRO ST</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76028</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROVIDE FOOD LOCAL CHILDREN, ELDERLY</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>REINSPIRE</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 2792</AddressLine1Txt>
            <CityNm>CLEBURNE</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76033</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>PROMOTE WELFARE OF FOSTER YOUTHS</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>WINGS OF HOPE EQUITHERAPY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 445</AddressLine1Txt>
            <CityNm>BURLESON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76097</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>LOCAL ORG</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>AID FOR DISABLED CHILDREN</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>138100</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>2805</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>13074</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCd>16</ExclusionCd>
          <ExclusionAmt>247386</ExclusionAmt>
        </NetRntlIncmReNotDebtFincdProp>
        <OtherInvestmentIncomeGrp>
          <ExclusionCd>15</ExclusionCd>
          <ExclusionAmt>2500</ExclusionAmt>
        </OtherInvestmentIncomeGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>265765</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>265765</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING &amp; TAX PREPARATION</CategoryTxt>
        <Amt>10408</Amt>
        <NetInvestmentIncomeAmt>10408</NetInvestmentIncomeAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <CashDeemedCharitableExplnStmt documentId="RetDoc3">
      <ShortExplanationTxt>REAL ESTATE LACK OF LIQUIDITY AND SALES COSTS.</ShortExplanationTxt>
    </CashDeemedCharitableExplnStmt>
    <DepreciationSchedule documentId="RetDoc4">
      <DepreciationPropertyGrp>
        <PropertyDesc>109 E ELLISON</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>210449</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>70374</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>5396</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>5396</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>112 W ELLISON</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>128348</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42920</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>3291</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3291</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>114 S MAIN</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>63087</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>21099</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>1618</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1618</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>114 S MAIN AC HEAT SYSTEM</PropertyDesc>
        <AcquiredDt>2009-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>8000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>8000</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>112 W ELLISON AWNINGS</PropertyDesc>
        <AcquiredDt>2010-11-22</AcquiredDt>
        <CostOrOtherBasisAmt>5977</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5977</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>112 W ELLISON STRUCTURAL IMPROVEMENTS</PropertyDesc>
        <AcquiredDt>2013-02-04</AcquiredDt>
        <CostOrOtherBasisAmt>43720</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>21860</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>2914</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2914</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>112 W ELLISON SPRINKLER SYTEM</PropertyDesc>
        <AcquiredDt>2013-04-24</AcquiredDt>
        <CostOrOtherBasisAmt>33225</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>8306</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>1108</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1108</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BUILDING IMPROVEMENTS 112 W ELLISON</PropertyDesc>
        <AcquiredDt>2014-12-19</AcquiredDt>
        <CostOrOtherBasisAmt>103097</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42098</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>6873</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>6873</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1" WATER METER COMPONENTS</PropertyDesc>
        <AcquiredDt>2017-04-10</AcquiredDt>
        <CostOrOtherBasisAmt>6750</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>4163</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>225</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND -100 S DOBSON</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>52899</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND - 109 E ELLISON</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>25875</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND - 112 W ELLISON</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>23147</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND -114 S MAIN</PropertyDesc>
        <AcquiredDt>2007-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>17500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>109 E ELLISON - GATE &amp; CEDAR FENCE</PropertyDesc>
        <AcquiredDt>2021-04-02</AcquiredDt>
        <CostOrOtherBasisAmt>2850</CostOrOtherBasisAmt>
        <ComputationMethodTxt>150DB</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>2850</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2850</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <LandEtcSchedule2 documentId="RetDoc5">
      <LandEtcGrp>
        <CategoryOrItemTxt>RENTAL PROPERTIES</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>605503</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>265684</AccumulatedDepreciationAmt>
        <BookValueAmt>339819</BookValueAmt>
        <EOYFMVAmt>1648835</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>LAND RENTAL PROPERTIES</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>119421</CostOrOtherBasisAmt>
        <BookValueAmt>119421</BookValueAmt>
        <EOYFMVAmt>551150</EOYFMVAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <LegalFeesSchedule documentId="RetDoc6">
      <LegalFeesGrp>
        <CategoryTxt>LEGAL FEES</CategoryTxt>
        <LegalFeesAmt>943</LegalFeesAmt>
        <NetInvestmentIncomeAmt>943</NetInvestmentIncomeAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherAssetsSchedule documentId="RetDoc7">
      <OtherAssetsScheduleGrp>
        <Desc>LAND BLDG FURNISHINGS B4</Desc>
        <BOYBookValueAmt>343911</BOYBookValueAmt>
        <EOYBookValueAmt>344019</EOYBookValueAmt>
        <EOYFMVAmt>680871</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc8">
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ADVERTISING</Desc>
        <RevenueAndExpensesPerBooksAmt>328</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>328</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>RENT PROPERTY BANK CHARGES</Desc>
        <RevenueAndExpensesPerBooksAmt>165</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>165</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE FOR RENTALS</Desc>
        <RevenueAndExpensesPerBooksAmt>10428</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>10428</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>RENT PROPERTY R &amp; M</Desc>
        <RevenueAndExpensesPerBooksAmt>5218</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>5218</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>RENT PROPERTY UTILITIES</Desc>
        <RevenueAndExpensesPerBooksAmt>747</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>747</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ROUNDING</Desc>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc10">
      <OtherIncomeDetail>
        <Desc>GAS ROYALTIES</Desc>
        <RevenueAndExpensesPerBooksAmt>2500</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>2500</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherIncreasesSchedule documentId="RetDoc9">
      <OtherIncreasesDetail>
        <Desc>PRIOR PERIOD ADJUSTMENT</Desc>
        <Amt>85</Amt>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <OtherLiabilitiesSchedule documentId="RetDoc11">
      <OtherLiabilitiesDetail>
        <Desc>ACCRUED TAXES PAYABLE</Desc>
        <EOYBookValueAmt>1291</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
      <OtherLiabilitiesDetail>
        <Desc>ROUNDING</Desc>
        <EOYBookValueAmt>2</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
    </OtherLiabilitiesSchedule>
    <OtherProfessionalFeesSchedule documentId="RetDoc12">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>COMMERCIAL PROPERTY MGT</CategoryTxt>
        <Amt>530</Amt>
        <NetInvestmentIncomeAmt>530</NetInvestmentIncomeAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <ReductionExplanationStatement documentId="RetDoc13">
      <ShortExplanationTxt>REAL ESTATE LACK OF LIQUIDITY AND SALES COSTS.</ShortExplanationTxt>
    </ReductionExplanationStatement>
    <TaxesSchedule documentId="RetDoc14">
      <TaxesDetail>
        <CategoryTxt>GAS WELL SEVERANCE TAX</CategoryTxt>
        <Amt>112</Amt>
        <NetInvestmentIncomeAmt>112</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>GAS WELL AD VAL TAX</CategoryTxt>
        <Amt>127</Amt>
        <NetInvestmentIncomeAmt>127</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>EXCISE TAX -CURRENT YR</CategoryTxt>
        <Amt>3291</Amt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>COMMERCIAL RENT PROPERTIES</CategoryTxt>
        <Amt>33881</Amt>
        <NetInvestmentIncomeAmt>33881</NetInvestmentIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>
