2023-11-06T18:52:57-06:00 2022-12-31 261367143 NAVOLIO & TALLMAN LLP 2121 N CALIFORNIA BLVD SUITE 610 WALNUT CREEK CA 94596 990PF 2022-01-01 136185716 MEMORIAL FUND INC C/O PETER ROSENTHAL MEMO 6505339439 585 E CRESCENT DRIVE PALO ALTO CA 94301 PETER ROSENTHAL PRESIDENT & TREASURER 6505339439 2023-11-15 1 PETER ROSENTHAL XXX-XX-XXXX 1 DAVID S TALLMAN P00625362 4159561750 2 AAL1 IAL1 2022 2023-04-26 12:10:37Z X 479360 X 0 X 1880 1880 32293 33625 32293 -310 -310 33863 33863 0 0 0 6885 3443 3442 1821 1821 0 2374 0 0 3388 2888 0 14468 8152 3442 85940 85940 100408 8152 89382 -66545 25711 131643 9202 9202 80603 196705 196705 362218 298727 298727 -26601 -25274 -25274 547863 479360 479360 0 0 X 0 0 0 0 547863 479360 547863 479360 547863 479360 547863 -66545 35 481353 1993 479360 SEC 1231 GAIN FROM HG CAPITAL VII P 2022-12-31 1408 1408 1408 SEC 1231 GAIN FROM HG CAPITAL VIII P 2022-12-31 19660 19660 19660 SHORT-TERM CAPITAL LOSS FROM THE ANGELS' FORUM 50, LLC P 2022-12-31 1332 -1332 -1332 LONG-TERM CAPITAL GAIN FROM THE ANGELS' FORUM 50, LLC P 2022-12-31 10432 10432 10432 731(A) GAIN - BUCKINGHAM CAPITAL PARTNERS II, LP P 2022-12-31 2125 2125 2125 32293 357 0 357 0 357 0 0 0 0 0 0 357 0 0 0 0 0 0 0 0 0 0 1 1 NY 1 0 0 0 0 1 N/A NAVOLIO TALLMAN LLP 4159561750 2121 N CALIFORNIA BLVD SUITE 610 WALNUT CREEK CA 94596 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 1 1 0 0 0 0 PETER ROSENTHAL 585 E CRESCENT DRIVE PALO ALTO CA 94301 PRESIDENT AND TREASURER 0.00 0 0 0 BETH ROSENTHAL 585 E CRESCENT DRIVE PALO ALTO CA 94301 VP AND SECRETARY 0.00 0 0 0 PAT MANN 585 E CRESCENT DRIVE PALO ALTO CA 94301 VP 0.00 0 0 0 NONE 0 NONE 0 0 314030 227907 0 541937 0 0 541937 8129 533808 26690 26690 357 357 26333 0 26333 0 26333 89382 0 89382 26333 0 0 28663 23912 34098 15507 35554 137734 89382 0 0 0 26333 63049 0 0 200783 0 0 0 0 0 0 28663 172120 23912 34098 15507 35554 63049 PETER ROSENTHAL BETH ROSENTHAL X ALZHEIMER ASSOCIATION 225 N MICHIGAN AVENUE FLOOR 17 CHICAGO IL 606017633 N/A 501 (C)(3) MEDICAL RESEARCH 200 AMHERST COLLEGE ALUMNI FUND PO BOX 5000 AMHERST MA 010025000 N/A 501 (C)(3) EDUCATION 1000 ANTI-DEFAMATION LEAGUE 605 THIRD AVENUE NEW YORK NY 101583650 N/A 501 (C)(3) COMMUNITY OUTREACH 2000 AVENIDAS 450 BRYANT STREET PALO ALTO CA 94303 N/A 501 (C)(3) COMMUNITY OUTREACH 1000 BAY AREA CANCER CONNECTIONS 2335 EL CAMINO REAL PALO ALTO CA 94306 N/A 501 (C)(3) MEDICAL RESEARCH 250 CANTOR ARTS MUSEUM 328 LOMITA DRIVE SAN FRANCISCO CA 94305 N/A 501 (C)(3) COMMUNITY OUTREACH 100 CARING BRIDGE PO BOX 6032 ALBERT LEA MN 560076632 N/A 501 (C)(3) MEDICAL RESEARCH 100 CHRONICLE SEASON OF SHARING FUND 901 MISSION STREET 2ND FLOOR SAN FRANCISCO CA 94103 N/A 501 (C)(3) COMMUNITY OUTREACH 1000 COMPASSION AND CHOICES 101 SW MADISON STREET PORTLAND OR 97207 N/A 501 (C)(3) MEDICAL RESEARCH 5000 DOWNTOWN STREETS TEAM 1671 THE ALAMEDA 306 SAN JOSE CA 95126 N/A 501 (C)(3) COMMUNITY OUTREACH 500 ECUMENICAL HUNGER PROGRAM 2411 PULGAS AVE EAST PALO ALTO CA 94303 N/A 501 (C)(3) COMMUNITY OUTREACH 3000 FINE ARTS MUSEUM 50 HAGIWARA TEA GARDEN DRIVE SAN FRANCISCO CA 94118 N/A 501 (C)(3) ARTS - PUBLIC SERVICE 150 FRIENDS OF GAMBLE GARDEN 1431 WAVERLEY STREET PALO ALTO CA 94301 N/A 501 (C)(3) ARTS - PUBLIC SERVICE 100 JEWISH COMMUNITY FEDERATION 121 STEUART STREET SAN FRANCISCO CA 94105 N/A 501 (C)(3) COMMUNITY OUTREACH 9000 KQED 2601 MARIPOSA STREET SAN FRANCISCO CA 94110 N/A 501 (C)(3) ARTS - PUBLIC SERVICE 1500 MARK AND CYNTHIA ROSS FAMILY CHARITABLE TRUST CO TAG ASSOCIATES 810 SEVENTH AVE 7TH FLOOR NEW YORK NY 10019 N/A 501 (C)(3) COMMUNITY OUTREACH 16000 MASSACHUSETTS INSTITUTE OF TECHNOLOGY 77 MASSACHUSETTS AVE CAMBRIDGE MA 02139 N/A 501 (C)(3) EDUCATION 1000 MISSION HOSPICE 66 BOVET ROAD SUITE 100 SAN MATEO CA 94402 N/A 501 (C)(3) MEDICAL RESEARCH 5000 PALO ALTO ART CENTER FOUNDATION 1313 NEWELL ROAD PALO ALTO CA 94303 N/A 501 (C)(3) ARTS - PUBLIC SERVICE 100 PALO ALTO WEEKLY HOLIDAY FUND 2440 W CAMINO REAL SUITE 300 MOUNTAIN VIEW CA 94040 N/A 501 (C)(3) COMMUNITY OUTREACH 1000 PENINSULA OPEN SPACE TRUST 222 HIGH STREET PALO ALTO CA 94301 N/A 501 (C)(3) COMMUNITY OUTREACH 200 PLANNED PARENTHOOD FEDERATION PO BOX 97166 WASHINGTON DC 200907166 N/A 501 (C)(3) COMMUNITY OUTREACH 1000 SECOND HARVEST FOOD BANK 1051 BING STREET SAN CARLOS CA 94070 N/A 501 (C)(3) COMMUNITY OUTREACH 4500 STANFORD UNIVERSITY PO BOX 20466 STANFORD CA 943090466 N/A 501 (C)(3) EDUCATION 15000 TONI ROSS CHARITABLE TRUST CO TAG ASSOCIATES 810 SEVENTH AVE 7TH FLOOR NEW YORK NY 10019 N/A 501 (C)(3) COMMUNITY OUTREACH 16000 WHITNEY MUSEUM OF AMERICAN ART 99 GANSEVOORT STREET NEW YORK NY 10014 N/A 501 (C)(3) ARTS - PUBLIC SERVICE 140 WNYC - NEW YORK PUBLIC RADIO 160 VARICK STREET NEW YORK NY 10113 N/A 501 (C)(3) ARTS - PUBLIC SERVICE 100 WOODSIDE PRIORY SCHOOL 302 PORTOLA RD PORTOLA VALLEY CA 94028 N/A 501 (C)(3) EDUCATION 1000 85940 0 14 1880 18 32293 K-1 THE ANGELS' FORUM 123 - UBTI ORDINARY INCOME (LOSS) 531190 -123 K-1 THE ANGELS' FORUM 128 - UBTI ORDINARY INCOME (LOSS) 531190 -22 K-1 THE ANGELS' FORUM 50 - UBTI ORDINARY INCOME (LOSS) 531190 -39 K-1 HG CAPITAL VII - REAL ESTATE INCOME (LOSS) 14 -178 K-1 HG CAPITAL VIII - REAL ESTATE INCOME (LOSS) 14 -1177 K-1 HG CAPITAL VIII - UBTI REAL ESTATE INCOME (LOSS) 531190 33 K-1 HG CAPITAL VIII - OTHER INCOME (LOSS) 14 675 UNALLOWED LOSSES DUE TO LACK OF AT-RISK BASIS 14 556 ALLOWED PRIOR YEAR LOSSES DUE TO ADDITIONAL AT-RISK BASIS 14 -35 -151 34014 0 33863 0 0 0 0 0 0 0 0 0 0 ACCOUNTING FEES 6885 3443 3442 HG CAPITAL VIII, LLC AT COST 186143 186143 MISSION BIO BRIDGE NOTE AT COST 10000 10000 THE ANGELS' FORUM 123, LLC AT COST 20000 20000 THE ANGELS' FORUM 128, LLC AT COST 10194 10194 THE ANGELS' FORUM 50 LLC AT COST 71068 71068 THE ANGELS' FORUM XVII, LLC AT COST 1322 1322 INVESTMENT - HG CAPITAL VII, LLC -5102 -5658 -5658 INVESTMENT - BUCKINGHAM CAPITAL PARTNERS II, L.P. -2125 0 0 DUE FROM INVESTMENTS -19374 -19616 -19616 BOOK/TAX DIFFERENCE - UNALLOWED LOSSES DUE TO LACK OF AT-RISK BASIS 556 UNREALIZED LOSS 1437 INVESTMENT EXPENSES 403 403 0 PORTFOLIO DEDUCTIONS 2485 2485 0 ADVERTISING 204 0 0 TAXABLE EXPENDITURES 269 0 0 PASSTHROUGH NONDEDUCTIBLE EXPENSES 27 0 0 K-1 THE ANGELS' FORUM 123 - UBTI ORDINARY INCOME (LOSS) -123 -123 -123 K-1 THE ANGELS' FORUM 128 - UBTI ORDINARY INCOME (LOSS) -22 -22 -22 K-1 THE ANGELS' FORUM 50 - UBTI ORDINARY INCOME (LOSS) -39 -39 -39 K-1 HG CAPITAL VII - REAL ESTATE INCOME (LOSS) -178 -178 -178 K-1 HG CAPITAL VIII - REAL ESTATE INCOME (LOSS) -1177 -1177 -1177 K-1 HG CAPITAL VIII - UBTI REAL ESTATE INCOME (LOSS) 33 33 33 K-1 HG CAPITAL VIII - OTHER INCOME (LOSS) 675 675 675 UNALLOWED LOSSES DUE TO LACK OF AT-RISK BASIS 556 556 556 ALLOWED PRIOR YEAR LOSSES DUE TO ADDITIONAL AT-RISK BASIS -35 -35 -35 BOOK/TAX DIFFERENCE - ALLOWED LOSSES DUE TO ADDITIONAL AT-RISK BASIS 35 FEDERAL TAXES 2024 0 0 STATE TAXES 350 0 0