2023-11-15T12:24:14-06:00 2022-12-31 475153865 ROSEN SAPPERSTEIN & FRIEDLANDER LLC 405 YORK ROAD TOWSON MD 21204 990PF 2022-01-01 461579312 JOHN AND AMY PHELAN FAMILY FOUNDATION JOHN 5616125050 222 LAKEVIEW AVENUE SUITE 1600 WEST PALM BEACH FL 33401 JOHN C PHELAN PRESIDENT/TREASURER 5616125050 2023-11-15 1 JOHN PHELAN 999009999 0 SUSIE HONG WARSAL CPA P00968156 4105810800 2023-11-15 2 AAL1 IAL1 2022 2023-04-26 12:10:37Z X 59682265 X 2140938 37940 37940 104206 104206 7013279 7340026 7013279 1787424 1561506 11083787 8716931 0 0 0 100 0 0 178316 6316 0 250000 0 250000 428416 6316 250000 2565977 2565977 2994393 6316 2815977 8089394 8710615 5483 4562 4562 16193167 8077391 8077391 11943286 6928396 11258054 25328509 41431438 40342258 53470445 56441787 59682265 641395 516217 641395 516217 X 0 0 0 0 52829050 55925570 52829050 55925570 53470445 56441787 52829050 8089394 0 60918444 4992874 55925570 MSD ENERGY INVESTMENTS, LP (LTCG) D -41298 -41298 MSD CREDIT OPPORTUNITY FUND LP (STCG) D 103175 103175 MSD CREDIT OPPORTUNITY FUND LP (LTCG) D -441395 -441395 MSD PRIVATE CREDIT OPPORTUNITY FUND 2 LP (STCG) P 493 493 MSD PRIVATE CREDIT OPPORTUNITY FUND 2 LP (LTCG) P 742 742 CORAL ROCK INVESTMENTS LP (LTCG) D 33689 33689 MSD SPARROWHAWK, LP D 14092 14092 MSD PRIVATE CREDIT OPPORTUNITY FUND LP (STCG) D 12085 12085 MSD PRIVATE CREDIT OPPORTUNITY FUND LP (LTCG) D 13184 13184 MSD WCG PARTNERS LP D -2861 -2861 MSD PRIVATE CREDIT OPPORTUNITY FUND 2 LP (STCG) D 307 307 MSD PRIVATE CREDIT OPPORTUNITY FUND 2 LP (STCG) D 1416 1416 MSD PRIVATE CREDIT OPPORTUNITY FUND 2 LP (LTCG) D 1508 1508 MSD PRIVATE CREDIT OPPORTUNITY FUND 2 LP (LTCG) D 809 809 JNE FUND, LP D -10066 -10066 JNE FUND, LP D 104566 104566 PARALLAXES CAPITAL OPPORTUNITY FUND IV, L.P. D 66426 66426 MSD WCG PARTNERS LP P -79998 -79998 43440 SHS DELL TECHNOLOGIES D 2013-10-29 2022-01-10 2558751 596431 1962320 1962320 16579 SHS GITLAB INC. D 2015-08-28 2022-03-30 961312 6020 955292 955292 21421 SHS GITLAB INC. D 2015-08-28 2022-04-04 1244531 7778 1236753 1236753 21174 SHS VMWARE INC. D 2013-10-29 2022-01-10 2575414 1439620 1135794 1135794 MSD MULTISTRATEGY P 2018-06-01 2022-10-18 1946228 1946228 MSD VALUE INVESTMENT P 1999-11-24 2022-01-24 18 18 18 7013279 121078 0 121078 0 121078 154270 0 23000 0 177270 X 3 56189 56189 0 0 0 0 0 0 0 0 0 1 1 0 1 1 DE 1 0 0 0 1 1 N/A JOHN C PHELAN 5616125050 222 LAKEVIEW AVENUE SUITE 1600 WEST PALM BEACH FL 33401 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JOHN C PHELAN 222 LAKEVIEW AVENUE SUITE 1600 WEST PALM BEACH FL 33401 PRESIDENT/TREASURER 1.00 0 0 0 AMY PHELAN 222 LAKEVIEW AVENUE SUITE 1600 WEST PALM BEACH FL 33401 VICE PRESIDENT/SECRETARY 1.00 0 0 0 MARC LISKER C/O MSD CAPITAL 1 VANDERBILT AVENUE 26TH FLOOR NEW YORK NY 10017 ASST. TREASURER/SECRETARY 1.00 0 0 0 NONE 0 JPMORGAN CHASE BANK NA 270 PARK AVENUE NEW YORK NY 100172014 GRANTMAKING SERVICE FEE 250000 0 0 11706363 7470867 36288051 55465281 0 0 55465281 831979 54633302 2731665 2731665 121078 40728 161806 2569859 0 2569859 0 2569859 2815977 0 2815977 2569859 2565977 0 0 2815977 2565977 0 0 250000 0 0 0 0 0 0 0 0 2319859 0 0 0 JOHN C PHELAN X HARVARD BUSINESS SCHOOL FORWARD FELLOWSHIP SPANGLER WELCOME CENTER SPANGLER 107 BOSTON MA 02163 NONE PC FOR DONEE'S EXEMPT PURPOSE 500000 THE AMERICAN FUND FOR LSE 450 SEVENTH AVENUE SUITE 1109 NEWPORT RI 02841 NONE PC LSE CENTENNIAL FUND 75000 PATHFINDERS FOR CANCER 303E ASPEN AIRPORT BUSINESS CENTER ASPEN CO 81611 NONE PC FOR DONEE'S EXEMPT PURPOSE 10000 PHELAN FAMILY FOUNDATION DAF 165 TOWNSHIP LINE ROAD SUITE 1200 JENKINTOWN PA 19046 NONE PC FOR DONEE'S EXEMPT PURPOSE 1600977 NATIONAL MEDAL OF HONOR MUSEUM 1717 E RANDOL MILL ROAD ARLINGTON TX 76011 NONE PC FOR DONEE'S EXEMPT PURPOSE 250000 SPIRIT OF AMERICA 3033 WILSON BLVD 700 ARLINGTON VA 22201 NONE PC FOR DONEE'S EXEMPT PURPOSE 130000 2565977 0 14 37940 14 104206 14 1561506 18 7013279 UBTI FROM PARTNERSHIPS 900099 225918 225918 8716931 0 8942849 0 0 0 0 0 0 0 0 0 0 X X 1 JOHN C PHELAN 222 LAKEVIEW AVENUE SUITE 1600 WEST PALM BEACH FL 33401 2140938 X 1 38,000 SHS GITLAB INC. - CL A 2140938 2022-03-29 25,985 SHS APOLLO GLOBAL MANAGEMENT INC 711208 1657583 18,200 SHS BERKSHIRE HATHAWAY INC-CL B 3278011 5621980 1,380 SHS INVESCO QQQ TRUST SERIES 1 249497 367466 2,200 SHS ISHARES RUSSELL 2000 ETF 249205 383592 3,235 SHS SPDR S&P 500 ETF TRUST 749059 1237161 5,630 SHS VANGUARD S&P 500 ETF 1501175 1978044 18,838 SHS ALAUNOS THERAPEUTICS INC 190241 12228 CORAL ROCK INVESTMENTS L.P. FMV 734735 745336 JNE FUND LP FMV 3072121 2000000 MSD AQUA PARTNERS L.P. FMV 910217 3064326 MSD CREDIT OPPORTUNITY FUND L.P. FMV 5517688 2500000 MSD ENERGY INVESTMENTS L.P. FMV 231725 4023 MSD GEO PARTNERS, L.P. FMV 2499031 2500000 MSD PRIVATE CREDIT OPPORTUNITY FUND L.P. FMV 1569027 2202721 MSD PRIVATE CREDIT OPPORTUNITY FUND 2 L.P. FMV 3193760 3157702 MSD REAL ESTATE CREDIT OPPORTUNITY FUND LP FMV 3728607 4307578 MSD SIERRA CREST, L.P. FMV 1610840 1610840 MSD SPARROWHAWK L.P. FMV 278152 352655 MSD SPECIAL INVESTMENTS FUND (CAYMAN) LP FMV 1933517 2179899 PARALLAXES CAPITAL OPPORTUNITY FUND IV LP FMV 352018 322129 VALENCE8 DIRECTIONAL (OFFSHORE) LTD FMV 10000000 10000000 VALENCE8 DIVERSIFIED (OFFSHORE) LTD FMV 5000000 5000000 VALENCE8 PE 2022 (OFFSHORE) LP FMV 800000 395049 LEGAL FEES 100 0 0 BEGINNING OF YEAR VALUATION DIFFERENCES 4992874 GRANTMAKING SERVICE FEES 250000 0 250000 CORAL ROCK INVESTMENTS LP 15472 15472 15472 JNE FUND LP 142724 142724 142724 MSD AQUA PARTNERS LP -1716 -1716 -1716 MSD PRIVATE CREDIT OPPORTUNITY FUND 2 LP 90881 90881 90881 MSD ENERGY INVESTMENTS LP -381 -381 -381 MSD MULTI-STRATEGY LP 18249 18249 18249 MSD PRIVATE CREDIT OPPORTUNITY FUND LP 281546 281546 281546 MSD REAL ESTATE CREDIT OPPORTUNITY FUND LP 414131 414131 414131 MSD RING PARTNERS, LP 168316 168316 168316 MSD SPARROWHAWK LP 5577 5577 5577 MSD WCG PARTNERS LP 7575 7575 7575 MSD GEO PARTNERS, L.P. -646 -646 -646 MSD CREDIT OPPORTUNITY FUND LP 435553 435553 435553 PARALLAXES CAPITAL OPPORTUNITY FUND IV, L.P. -15775 -15775 -15775 UBTI FROM PARTNERSHIPS 225918 225918 DUE TO MSD RING PARTNERS, LP 641395 516217 FEDERAL EXCISE TAX 172000 0 0 FOREIGN TAXES 6316 6316 0