2023-11-14T10:43:33-06:00 2022-12-31 410746749 CLIFTONLARSONALLEN LLP 150 S WARNER ROAD SUITE 310 KING OF PRUSSIA PA 19406 990PF 2022-01-01 853072500 HERITAGE CAMPUS GROUP HERI 6129026090 200 TRANQUILITY LANE SHILLINGTON PA 19607 LORNA GLEASON CHAIR 6129026090 2023-11-10 1 LORNA GLEASON 999009999 0 CONNIE M LIRA P00481097 2156433900 2023-11-10 0 AAL1 IAL1 2022 2023-04-26 12:10:37Z X 89878289 X X 10310 10310 0 0 4551186 0 4551186 4561496 10310 4551186 100200 0 0 100200 1424545 0 0 1170233 313274 0 0 314487 11421 0 0 10762 35515 0 0 35515 387722 0 0 324172 55479 0 55479 0 788656 0 788656 2403995 0 2403995 108755 9575 0 9575 0 2037761 3944 1293481 958910 7568143 3944 4551186 3023034 22603 22603 7590746 3944 4551186 3045637 -3029250 6366 0 7522877 7522877 809518 809518 809518 21445 21445 659 650716 650716 51189859 788656 0 50401203 50401203 0 30472530 30472530 659 89878289 89878289 500 1432877 5625661 54089636 29829 31789035 30329 92937209 X -29670 -3058920 -29670 -3058920 659 89878289 -29670 -3029250 0 -3058920 0 -3058920 88 0 88 0 88 0 0 0 0 0 0 88 0 0 0 0 0 0 0 0 0 0 1 1 DC PA 1 0 0 0 0 1 WWW.HERITAGEOFGREENHILLS.COM ALL IN ONE ACCOUNTING 6513744455 1715 YANKEE DOODLE ROAD SUITE 305 EAGAN MN 55121 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LORNA GLEASON 200 TRANQUILITY LANE SHILLINGTON PA 19067 CHAIR AS OF 1/26/2022 1.00 5973 0 0 WILLIAM C HAASE 200 TRANQUILITY LANE SHILLINGTON PA 19067 VICE CHAIR 1.00 4778 0 0 ADRIENNE WALKER 200 TRANQUILITY LANE SHILLINGTON PA 19067 SECRETARY TREASURER AS OF 1/26/2022 1.00 4778 0 0 LEONARD W HUCK JR 200 TRANQUILITY LANE SHILLINGTON PA 19067 SECRETARY TREASURER TO 1/26/2022 1.00 0 0 0 JAMES NUGENT 200 TRANQUILITY LANE SHILLINGTON PA 19067 DIRECTOR AS OF 4/11/2022 1.00 4778 0 0 MAUREEN SPIVACK 200 TRANQUILITY LANE SHILLINGTON PA 19067 DIRECTOR AS OF 4/11/2022 1.00 4778 0 0 DOUGLAS W WALTHER 200 TRANQUILITY LANE SHILLINGTON PA 19067 EXEC DIR, THE HERITAGE OF GREEN HILLS 40.00 75115 0 0 NONE 0 ER SENIOR MANAGEMENT LLC ONE VILLAGE DRIVE SUITE 400 ABILENE TX 79606 PROPERTY MANAGEMENT SERVICES 116774 DIVINE HEALTHCARE SERVICES LLC 22430 GLENBOW WAY CLARKSBURG MD 20871 NURSE AGENCY SERVICES 114651 LATSHA DAVIS & MARSHALL PC 1700 BENT CREEK BLVD SUITE 140 MECHANICSBURG PA 17050 LEGAL SERVICES 110118 LYNX COMPUTER TECHNOLOGIES INC CO STRATIX SYS 1011 NORTH PARK ROAD WYOMISSING PA 19610 IT HOSTING SERVICES 109680 LOCKE LORD LLP 111 HUNTINGTON AVE BOSTON MA 02199 LEGAL SERVICES 108732 1 ADMINISTRATION AND OPERATION OF SENIOR LIVING COMMUNITIES: OWNED AND OPERATED ONE (1) SENIOR LIVING COMMUNITY IN SHILLINGTON, PA SERVING 274 RESIDENTS AS OF 12/31/2022. 7586802 0 0 2841950 0 2841950 0 0 2841950 42629 2799321 139966 X 3045637 0 3045637 2020-09-17 X 0 0 0 0 0 0 0 0 0 0 3045637 0 0 0 3045637 0 0 0 0 0 3045637 0 0 0 3045637 0 0 93311 0 0 0 93311 0 0 0 0 X HERITAGE RESIDENTS RECEIVING APPROV 200 TRANQUILITY LANE SHILLINGTON PA 19607 NONE I CHARITY CARE 22603 22603 0 RESIDENT MONTHLY FEES AND OTHER SERVICES 3685140 ENTRANCE FEES AMORTIZATION 243406 RENTAL INCOME 622640 14 10310 0 10310 4551186 4561496 1B RESIDENT FEES NECESSARY TO SERVE THE SENIOR LIVING COMMUNITY 1D ENTRANCE FEES NECESSARY TO SERVE THE SENIOR LIVING COMMUNITY 1E RENTAL OF SPACE NECESSARY TO SERVE THE SENIOR LIVING COMMUNITY 0 0 0 0 0 0 0 0 0 0 ACCOUNTING FEES 35515 0 0 35515 LAND 6600000 0 6600000 6600000 BUILDING AND IMPROVEMENTS 41731052 619433 41111619 41111619 EQUIPMENT AND FURNISHINGS 2700000 161260 2538740 2538740 VEHICLES 158807 7963 150844 150844 LEGAL FEES 11421 0 0 10762 GOODWILL, NET 30472530 30472530 AMORTIZATION OF GOODWILL 993640 0 993640 0 FOOD AND BEVERAGE 232214 0 0 231785 REPAIRS AND MAINTENANCE 181108 0 181108 53480 INFORMATION TECHNOLOGY 159101 0 93733 104870 INSURANCE 138720 0 0 278248 OFFICE EXPENSES 116660 0 0 84354 ADVERTISING AND PROMOTION 67487 0 0 81661 ACTIVITIES AND EVENTS 27404 0 0 32449 RECRUITMENT 26969 0 0 26969 BAD DEBTS 25000 0 25000 0 REFERRAL FEES 19330 0 0 19330 ONBOARDING AND TRAINING 12169 0 0 11427 EMPLOYEE APPRECIATION 10252 0 0 10252 BANK FEES 3944 3944 0 0 LICENSES AND PERMITS 2899 0 0 5387 UNIFORMS 2579 0 0 0 LATE FEES 1482 0 0 1482 DUES AND SUBSCRIPTIONS 1192 0 0 1605 MEALS AND ENTERTAINMENT 282 0 0 282 OTHER EXPENSES 15329 0 0 15329 RESIDENT MONTHLY FEES AND OTHER SERVICES 3685140 3685140 ENTRANCE FEES AMORTIZATION 243406 243406 RENTAL INCOME 622640 622640 DUE TO LAPIS ADVISERS LP 29829 0 DEPOSITS 0 718908 REFUNDABLE ENTRANCE FEES 0 31070127 MANAGEMENT FEES 188655 0 0 124292 OTHER PROFESSIONAL FEES 199067 0 0 199880