<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2022v5.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2023-05-11T08:10:33-04:00</ReturnTs>
    <TaxPeriodEndDt>2022-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>341903609</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>SCHROEDEL SCULLIN &amp; BESTIC LLC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>196 NORTH BROAD STREET</AddressLine1Txt>
        <CityNm>CANFIELD</CityNm>
        <StateAbbreviationCd>OH</StateAbbreviationCd>
        <ZIPCd>44406</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2022-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>347022152</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>R AND M FOUNDATION</BusinessNameLine1Txt>
        <BusinessNameLine2Txt>C/O AMY P FRIEDRICH</BusinessNameLine2Txt>
      </BusinessName>
      <BusinessNameControlTxt>RAND</BusinessNameControlTxt>
      <PhoneNum>3305011139</PhoneNum>
      <USAddress>
        <AddressLine1Txt>1364 MOONMIST DRIVE</AddressLine1Txt>
        <CityNm>SARASOTA</CityNm>
        <StateAbbreviationCd>FL</StateAbbreviationCd>
        <ZIPCd>34242</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>AMY P FRIEDRICH</PersonNm>
      <PersonTitleTxt>TRUSTEE</PersonTitleTxt>
      <PhoneNum>3305011139</PhoneNum>
      <SignatureDt>2023-05-10</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <SigningOfficerGrp>
      <PersonFullName>
        <PersonFirstNm>AMY</PersonFirstNm>
        <PersonLastNm>FRIEDRICH</PersonLastNm>
      </PersonFullName>
      <SSN>XXX-XX-XXXX</SSN>
    </SigningOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>THOMAS A O'NEIL CPA</PreparerPersonNm>
      <PTIN>P00093050</PTIN>
      <PhoneNum>3305331131</PhoneNum>
      <PreparationDt>2023-05-11</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2022</TaxYr>
    <BuildTS>2023-04-26 12:10:37Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="6">
    <IRS990PF documentId="RetDoc7" referenceDocumentId="RetDoc6">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>1886341</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>188</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>188</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>31071</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>31071</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>-36035</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>1105626</GrossSalesPriceAmt>
        <TotalRevAndExpnssAmt>-4776</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>31259</TotalNetInvstIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc1">5775</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesChrtblPrpsAmt>5775</AccountingFeesChrtblPrpsAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc5">4882</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>259</TaxesNetInvstIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc4">19599</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>19599</OtherExpensesNetInvstIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>30256</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>19858</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>5775</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>117500</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>117500</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>147756</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>19858</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>123275</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-152532</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>11401</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>93927</CashBOYAmt>
        <CashEOYAmt>32016</CashEOYAmt>
        <CashEOYFMVAmt>32016</CashEOYFMVAmt>
        <CorporateStockBOYAmt>791640</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="RetDoc2">969248</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>1065487</CorporateStockEOYFMVAmt>
        <OtherInvestmentsBOYAmt>1092124</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="RetDoc3">823895</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>788838</OtherInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>1977691</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>1825159</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>1886341</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <RetainedEarningBOYAmt>1977691</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>1825159</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>1977691</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>1825159</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>1977691</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>1825159</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>1977691</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-152532</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>1825159</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>1825159</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>PUBLICLY TRADED SECURITIES</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GrossSalesPriceAmt>1101992</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>1141661</CostOrOtherBasisAmt>
          <GainOrLossAmt>-39669</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-39669</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>-36035</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>158</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>158</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>158</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>3010</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>3010</TotalPaymentsAndCreditsAmt>
        <OverpaymentAmt>2852</OverpaymentAmt>
        <AppliedToESTaxAmt>2852</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>FL</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>AMY P FRIEDRICH</IndividualWithBooksNm>
        <PhoneNum>3305011139</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>1364 MOONMIST DRIVE</AddressLine1Txt>
          <CityNm>SARASOTA</CityNm>
          <StateAbbreviationCd>FL</StateAbbreviationCd>
          <ZIPCd>34242</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>AMY P FRIEDRICH</PersonNm>
          <USAddress>
            <AddressLine1Txt>1364 MOONMIST DRIVE</AddressLine1Txt>
            <CityNm>SARASOTA</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>34242</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>000.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>PETER ELLIOTT</PersonNm>
          <USAddress>
            <AddressLine1Txt>7762 HILLMONT DR</AddressLine1Txt>
            <CityNm>OAKLAND</CityNm>
            <StateAbbreviationCd>CA</StateAbbreviationCd>
            <ZIPCd>94605</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>000.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>EMILY SAGLE</PersonNm>
          <USAddress>
            <AddressLine1Txt>155 NEW HOPE CHURCH RD</AddressLine1Txt>
            <CityNm>FREDERICKSBURG</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>22405</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>000.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>THE TAXPAYER DOES NOT HAVE ANY DIRECT CHARITABLE ACTIVITIES. ALL GRANTS ARE MADE TO OTHER ORGANIZATIONS TO ASSIST THEM IN CONDUCTING THEIR DIRECT CHARITABLE ACTIVITIES.</Description1Txt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>2024628</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>82941</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>2107569</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>2107569</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>31614</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>2075955</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>103798</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>103798</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>158</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>158</TotalTaxAmt>
        <DistributableBeforeAdjAmt>103640</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>103640</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>103640</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>123275</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>123275</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>103640</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr2Amt>15848</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>4298</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>20146</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>123275</QualifyingDistributionsAmt>
        <AppliedToCurrentYearAmt>103640</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>19635</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>39781</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>39781</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear2Amt>15848</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>4298</ExcessFromYear1Amt>
        <ExcessFromCurrentYearAmt>19635</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>SEE ATTACHED SCHEDULE</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>SEE ATTACHED</AddressLine1Txt>
            <CityNm>SEE ATTACHED</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>44515</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>SEE ATTACHED</GrantOrContributionPurposeTxt>
          <Amt>117500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>117500</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>188</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>31071</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>-36035</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>-4776</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>-4776</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc1">
      <AccountingFeesDetail>
        <CategoryTxt>TAX PREPARATION FEES</CategoryTxt>
        <Amt>5775</Amt>
        <DisbursementsCharitablePrpsAmt>5775</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2">
      <InvestmentsCorporateStockGrp>
        <StockNm>111 SHRS. ABBOTT LABS</StockNm>
        <EOYBookValueAmt>9872</EOYBookValueAmt>
        <EOYFMVAmt>12186</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>564 SHRS. ALPHABET INC</StockNm>
        <EOYBookValueAmt>42361</EOYBookValueAmt>
        <EOYFMVAmt>49762</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>473 SHRS. AMAZON COM</StockNm>
        <EOYBookValueAmt>58991</EOYBookValueAmt>
        <EOYFMVAmt>39732</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>31 SHRS. ANTHEM INC</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>585 SHRS. APPLE INC</StockNm>
        <EOYBookValueAmt>47868</EOYBookValueAmt>
        <EOYFMVAmt>76009</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>19 SHRS. BLACKROCK INC</StockNm>
        <EOYBookValueAmt>13318</EOYBookValueAmt>
        <EOYFMVAmt>13464</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>58 SHRS. BOEING COMPANY</StockNm>
        <EOYBookValueAmt>10956</EOYBookValueAmt>
        <EOYFMVAmt>11048</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>352 SHRS. BRISTOL-MYERS SQUIBB CO</StockNm>
        <EOYBookValueAmt>26709</EOYBookValueAmt>
        <EOYFMVAmt>25326</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>39 SHRS. BROADCOM INC</StockNm>
        <EOYBookValueAmt>21513</EOYBookValueAmt>
        <EOYFMVAmt>21806</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>133 SHRS. CAPITAL ONE FINL</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>411 SHRS. CARRIER GLOBAL CORP REG</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>186 SHRS. CHEVRON CORP</StockNm>
        <EOYBookValueAmt>20428</EOYBookValueAmt>
        <EOYFMVAmt>33385</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>878 SHRS. CIGNA CORP REG SHS</StockNm>
        <EOYBookValueAmt>24187</EOYBookValueAmt>
        <EOYFMVAmt>28827</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>399 SHRS. CISCO SYSTEMS</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>415 SHRS. CITIGROUP</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>173 SHRS. CONOCOPHILLIPS</StockNm>
        <EOYBookValueAmt>11749</EOYBookValueAmt>
        <EOYFMVAmt>20414</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>74 SHRS. COSTCO WHOLESALE CRP DEL</StockNm>
        <EOYBookValueAmt>31959</EOYBookValueAmt>
        <EOYFMVAmt>33781</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>81 SHRS. DANAHER CORP DEL</StockNm>
        <EOYBookValueAmt>22075</EOYBookValueAmt>
        <EOYFMVAmt>21499</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>192 SHRS. DISNEY (WALT) CO COM STK</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>32 SHRS. ELEVANCE HEALTH INC</StockNm>
        <EOYBookValueAmt>14949</EOYBookValueAmt>
        <EOYFMVAmt>16415</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>99 SHRS. EQUITY RESIDENTIAL</StockNm>
        <EOYBookValueAmt>8308</EOYBookValueAmt>
        <EOYFMVAmt>5841</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>79 SHRS. EXPEDIA GROUP INC</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>910 SHRS. FORD MOTOR CO</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>85 SHRS. GARMIN LTD</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>164 SHRS. HILTON WORLDWIDE</StockNm>
        <EOYBookValueAmt>19001</EOYBookValueAmt>
        <EOYFMVAmt>20723</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>44 SHRS. HOME DEPOT INC</StockNm>
        <EOYBookValueAmt>10478</EOYBookValueAmt>
        <EOYFMVAmt>13898</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>176 SHRS. HONEYWELL INTL INC DEL</StockNm>
        <EOYBookValueAmt>26914</EOYBookValueAmt>
        <EOYFMVAmt>37717</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>172 SHRS. INTERNATIONAL PAPER CO</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>338 SHRS. JPMORGAN CHASE &amp; CO</StockNm>
        <EOYBookValueAmt>40505</EOYBookValueAmt>
        <EOYFMVAmt>45326</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>127 SHRS. L3HARRIS TECHNOLOGIES</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>414 SHRS. MARVEL TECH INC</StockNm>
        <EOYBookValueAmt>21750</EOYBookValueAmt>
        <EOYFMVAmt>15335</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>79 SHRS. MCDONALDS CORP</StockNm>
        <EOYBookValueAmt>21810</EOYBookValueAmt>
        <EOYFMVAmt>20819</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>246 SHRS. MICROCHIP TECHNOLOGY INC</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>359 SHRS. MICROSOFT CORP</StockNm>
        <EOYBookValueAmt>70421</EOYBookValueAmt>
        <EOYFMVAmt>86095</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>313 SHRS. NEXTERA ENERGY INC SHS</StockNm>
        <EOYBookValueAmt>22292</EOYBookValueAmt>
        <EOYFMVAmt>26167</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>23 SHRS. NORTHROP GRUMMAN CORP</StockNm>
        <EOYBookValueAmt>12344</EOYBookValueAmt>
        <EOYFMVAmt>12549</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>11 SHRS. O'REILLY AUTOMOTIVE INC</StockNm>
        <EOYBookValueAmt>9106</EOYBookValueAmt>
        <EOYFMVAmt>9284</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>133 SHRS. PALO ALTO NETWORKS INC</StockNm>
        <EOYBookValueAmt>21582</EOYBookValueAmt>
        <EOYFMVAmt>18559</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>56 SHRS. PARKER HANNIFIN CORP</StockNm>
        <EOYBookValueAmt>16198</EOYBookValueAmt>
        <EOYFMVAmt>16296</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>188 SHRS. PROCTOR &amp; GAMBLE CO</StockNm>
        <EOYBookValueAmt>29696</EOYBookValueAmt>
        <EOYFMVAmt>28493</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>260 SHRS. PROGRESSIVE CRP OHIO</StockNm>
        <EOYBookValueAmt>30319</EOYBookValueAmt>
        <EOYFMVAmt>33725</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>149 SHRS. PROLOGIS INC</StockNm>
        <EOYBookValueAmt>16629</EOYBookValueAmt>
        <EOYFMVAmt>16797</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>317 SHRS. SCHLUMBERGER LTD</StockNm>
        <EOYBookValueAmt>13353</EOYBookValueAmt>
        <EOYFMVAmt>16947</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>143 SHRS. SCHWAB CHARLES CORP NEW</StockNm>
        <EOYBookValueAmt>11510</EOYBookValueAmt>
        <EOYFMVAmt>11906</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>96 SHRS. SHERWIN WILLIAMS</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>250 SHRS. STARBUCKS CORP</StockNm>
        <EOYBookValueAmt>22907</EOYBookValueAmt>
        <EOYFMVAmt>24800</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>60 SHRS. THERMO FISHER SCIENTIFIC</StockNm>
        <EOYBookValueAmt>25720</EOYBookValueAmt>
        <EOYFMVAmt>33041</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>482 SHRS. TORONTO DOMINION BANK</StockNm>
        <EOYBookValueAmt>34151</EOYBookValueAmt>
        <EOYFMVAmt>31214</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>365 SHRS. TRUIST FINANCIAL CORP</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>131 SHRS. UNION PACIFIC CORP</StockNm>
        <EOYBookValueAmt>28299</EOYBookValueAmt>
        <EOYFMVAmt>27126</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>203 SHRS. VISA INC CL A SHRS</StockNm>
        <EOYBookValueAmt>36850</EOYBookValueAmt>
        <EOYFMVAmt>42175</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>164 SHRS. WALMART INC.</StockNm>
        <EOYBookValueAmt>20296</EOYBookValueAmt>
        <EOYFMVAmt>23254</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>162 SHRS. XCEL ENERGY INC</StockNm>
        <EOYBookValueAmt>11744</EOYBookValueAmt>
        <EOYFMVAmt>11358</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>221 SHRS. ZOETIS INC</StockNm>
        <EOYBookValueAmt>30130</EOYBookValueAmt>
        <EOYFMVAmt>32388</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsOtherSchedule2 documentId="RetDoc3">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>2,223 SHRS. ALGER WEATHERBIE</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>399 SHRS. ARK INNOVATION ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>1,864 SHRS. ARTISAN INTERNATIONAL</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>72640</BookValueAmt>
        <EOYFMVAmt>71596</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>3,718 SHRS. CARILLON SCOUT MID CAP</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>75539</BookValueAmt>
        <EOYFMVAmt>72018</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>5,099 SHRS. HARTFORD SCHRODERS INTL</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>4,835 SHRS. ISHARES IBONDS DEC 2026</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>125903</BookValueAmt>
        <EOYFMVAmt>112897</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>378 SHRS. ISHARES INC MSCI</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>4,778 SHRS. ISHARES TR IBONDS DEC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>112283</BookValueAmt>
        <EOYFMVAmt>111662</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>4,883 SHRS. ISHARES IBONDS DEC 2021</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>4,610 SHRS. ISHARES IBONDS DEC 2025</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>125489</BookValueAmt>
        <EOYFMVAmt>112115</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>4,560 SHRS. ISHARES IBONDS DEC 2024</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>114308</BookValueAmt>
        <EOYFMVAmt>111355</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>4,428 SHRS. ISHARES IBONDS DEC 2023</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>111910</BookValueAmt>
        <EOYFMVAmt>110832</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>5,550 SHRS. ISHARES IBONDS DEC 2022</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>2,315 SHRS. JOHN HANCOCK INTL GRWTH</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>754 SHRS. PACER US SMALL CAP CASH</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>31299</BookValueAmt>
        <EOYFMVAmt>27106</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>851 SHRS. VANGUARD INTERNATIONAL</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>54524</BookValueAmt>
        <EOYFMVAmt>59257</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <OtherExpensesSchedule documentId="RetDoc4">
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INVESTMENT FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>19599</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>19599</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <TaxesSchedule documentId="RetDoc5">
      <TaxesDetail>
        <CategoryTxt>FOREIGN TAXES PAID</CategoryTxt>
        <Amt>259</Amt>
        <NetInvestmentIncomeAmt>259</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>FEDERAL TAXES PAID</CategoryTxt>
        <Amt>4623</Amt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>
